XML 94 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
OPERATING ACTIVITIES      
Net earnings $ 133.9us-gaap_ProfitLoss $ 101.0us-gaap_ProfitLoss $ 80.8us-gaap_ProfitLoss
Adjustments necessary to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 53.3us-gaap_DepreciationDepletionAndAmortization 56.2us-gaap_DepreciationDepletionAndAmortization 27.7us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (19.1)us-gaap_DeferredIncomeTaxExpenseBenefit (27.8)us-gaap_DeferredIncomeTaxExpenseBenefit (4.2)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 25.1us-gaap_ShareBasedCompensation 28.2us-gaap_ShareBasedCompensation 15.0us-gaap_ShareBasedCompensation
Excess tax benefits from stock-based compensation (5.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3.4)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (9.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Pension contribution (3.9)us-gaap_PensionContributions (2.4)us-gaap_PensionContributions (26.7)us-gaap_PensionContributions
Pension and SERP expense 11.9us-gaap_PensionExpense 37.3us-gaap_PensionExpense 27.9us-gaap_PensionExpense
Debt extinguishment costs 1.3us-gaap_GainsLossesOnExtinguishmentOfDebt 13.1us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Restructuring costs 27.0us-gaap_RestructuringCosts 8.3us-gaap_RestructuringCosts 0us-gaap_RestructuringCosts
Cash payments related to restructuring costs (7.7)us-gaap_PaymentsForRestructuring (1.4)us-gaap_PaymentsForRestructuring 0us-gaap_PaymentsForRestructuring
Other 11.5us-gaap_OtherNoncashIncomeExpense (4.3)us-gaap_OtherNoncashIncomeExpense 4.8us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:      
Accounts receivable 76.5us-gaap_IncreaseDecreaseInAccountsReceivable (41.3)us-gaap_IncreaseDecreaseInAccountsReceivable 15.1us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2.9us-gaap_IncreaseDecreaseInInventories 35.1us-gaap_IncreaseDecreaseInInventories (29.4)us-gaap_IncreaseDecreaseInInventories
Other operating assets (17.8)us-gaap_IncreaseDecreaseInOtherOperatingAssets 12.8us-gaap_IncreaseDecreaseInOtherOperatingAssets (17.1)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 16.2us-gaap_IncreaseDecreaseInAccountsPayable (26.5)us-gaap_IncreaseDecreaseInAccountsPayable 5.9us-gaap_IncreaseDecreaseInAccountsPayable
Other operating liabilities 9.1us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 17.4us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1.7us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 314.6us-gaap_NetCashProvidedByUsedInOperatingActivities 202.3us-gaap_NetCashProvidedByUsedInOperatingActivities 91.6us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Business acquisition, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,225.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Additions to property, plant and equipment (30.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (41.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property, plant and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2.8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Investments in joint ventures (1.1)us-gaap_PaymentsToAcquireEquityMethodInvestments (2.5)us-gaap_PaymentsToAcquireEquityMethodInvestments (2.9)us-gaap_PaymentsToAcquireEquityMethodInvestments
Other (3.7)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3.3)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2.4)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (34.8)us-gaap_NetCashProvidedByUsedInInvestingActivities (44.7)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,246.1)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Net repayments under revolving credit agreement 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (11.0)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Borrowings of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 775.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,275.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments of long-term debt (249.8)us-gaap_RepaymentsOfLongTermDebt (875.0)us-gaap_RepaymentsOfLongTermDebt (25.5)us-gaap_RepaymentsOfLongTermDebt
Payments of debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (2.3)us-gaap_PaymentsOfDebtIssuanceCosts (40.1)us-gaap_PaymentsOfDebtIssuanceCosts
Cash dividends paid (24.0)us-gaap_PaymentsOfDividendsCommonStock (23.7)us-gaap_PaymentsOfDividendsCommonStock (23.6)us-gaap_PaymentsOfDividendsCommonStock
Purchase of common stock for treasury 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (2.4)us-gaap_PaymentsForRepurchaseOfCommonStock
Purchases of shares under employee stock plans (10.5)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (0.8)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (11.7)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from the exercise of stock options 7.3us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 8.6us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 11.6us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefits from stock-based compensation 5.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 9.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Contributions from noncontrolling interest 1.0us-gaap_ProceedsFromMinorityShareholders 2.0us-gaap_ProceedsFromMinorityShareholders 1.2us-gaap_ProceedsFromMinorityShareholders
Net cash (used in) provided by financing activities (270.4)us-gaap_NetCashProvidedByUsedInFinancingActivities (112.8)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,183.4us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange rate changes 0.2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2.5us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents 9.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 42.8us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 31.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the year 214.2us-gaap_CashAndCashEquivalentsAtCarryingValue 171.4us-gaap_CashAndCashEquivalentsAtCarryingValue 140.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the year 223.8us-gaap_CashAndCashEquivalentsAtCarryingValue 214.2us-gaap_CashAndCashEquivalentsAtCarryingValue 171.4us-gaap_CashAndCashEquivalentsAtCarryingValue
OTHER CASH FLOW INFORMATION      
Interest paid 42.2us-gaap_InterestPaid 48.8us-gaap_InterestPaid 10.0us-gaap_InterestPaid
Net income taxes paid $ 70.2us-gaap_IncomeTaxesPaidNet $ 33.5us-gaap_IncomeTaxesPaidNet $ 16.3us-gaap_IncomeTaxesPaidNet