XML 79 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 14, 2014
Jun. 15, 2013
Jun. 14, 2014
Jun. 15, 2013
Dec. 28, 2013
Condensed Income Statements, Captions [Line Items]          
Revenue $ 613.5 $ 587.8 $ 1,241.1 $ 1,233.7  
Cost of goods sold 367.7 346.7 739.1 730.6  
Restructuring costs 0.1 0 0.5 0 7.6
Gross profit 245.7 241.1 501.5 503.1  
Selling, general and administrative expenses 190.8 196.2 381.3 392.0  
Acquisition-related integration costs 2.5 7.9 4.1 23.1  
Restructuring costs 3.4 0 3.4 0  
Operating profit (loss) 49.0 37.0 112.7 88.0  
Other expenses:          
Interest expense (income), net 10.5 12.5 21.4 25.4  
Other expense (income), net 0 0.6 0.8 1.0  
Total other expenses (income) 10.5 13.1 22.2 26.4  
Earnings (loss) before income taxes 38.5 23.9 90.5 61.6  
Income tax expense (benefit) 10.9 5.8 25.7 13.7  
Earnings (loss) before equity in earnings of consolidated subsidiaries 27.6 18.1 64.8 47.9  
Equity in earnings of consolidated subsidiaries 0 0 0 0  
Net earnings 27.6 18.1 64.8 47.9  
Less: net earnings (loss) attributable to non-controlling interests 0.1 0.2 0.2 0.2  
Net earnings attributable to Wolverine World Wide, Inc. 27.5 17.9 64.6 47.7  
Comprehensive income 33.4 27.1 67.7 53.0  
Less: comprehensive income (loss) attributable to non-controlling interest 0.3 0.2 0.2 0.2  
Comprehensive income attributable to Wolverine World Wide, Inc. 33.1 26.9 67.5 52.8  
Parent [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 110.2 107.4 224.7 221.6  
Cost of goods sold 77.3 75.6 154.3 158.7  
Restructuring costs 0   0    
Gross profit 32.9 31.8 70.4 62.9  
Selling, general and administrative expenses 43.2 47.9 81.6 88.2  
Acquisition-related integration costs 1.9 3.3 2.9 8.4  
Restructuring costs 1.5   1.5    
Operating profit (loss) (13.7) (19.4) (15.6) (33.7)  
Other expenses:          
Interest expense (income), net 10.5 12.3 21.3 25.4  
Other expense (income), net 0.1 0.2 (0.3) 0  
Total other expenses (income) 10.6 12.1 21.0 25.4  
Earnings (loss) before income taxes (24.3) (31.5) (36.6) (59.1)  
Income tax expense (benefit) (9.1) (12.3) (13.7) (23.0)  
Earnings (loss) before equity in earnings of consolidated subsidiaries (15.2) (19.2) (22.9) (36.1)  
Equity in earnings of consolidated subsidiaries 42.7 37.1 87.5 83.8  
Net earnings 27.5 17.9 64.6 47.7  
Less: net earnings (loss) attributable to non-controlling interests 0 0 0 0  
Net earnings attributable to Wolverine World Wide, Inc. 27.5 17.9 64.6 47.7  
Comprehensive income 33.3 26.9 67.5 52.8  
Less: comprehensive income (loss) attributable to non-controlling interest 0.2 0 0 0  
Comprehensive income attributable to Wolverine World Wide, Inc. 33.1 26.9 67.5 52.8  
Subsidiary Guarantors [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 1,035.2 929.6 1,974.9 1,862.7  
Cost of goods sold 884.5 776.3 1,682.7 1,548.3  
Restructuring costs 0   0    
Gross profit 150.7 153.3 292.2 314.4  
Selling, general and administrative expenses 105.3 97.1 210.2 210.7  
Acquisition-related integration costs 0.6 1.7 1.2 11.6  
Restructuring costs 0   0    
Operating profit (loss) 44.8 54.5 80.8 92.1  
Other expenses:          
Interest expense (income), net 0.1 0 0.2 0.1  
Other expense (income), net (0.9) 0 (0.9) 0  
Total other expenses (income) (0.8) 0 (0.7) 0.1  
Earnings (loss) before income taxes 45.6 54.5 81.5 92.0  
Income tax expense (benefit) 17.1 21.2 30.6 35.8  
Earnings (loss) before equity in earnings of consolidated subsidiaries 28.5 33.3 50.9 56.2  
Equity in earnings of consolidated subsidiaries (10.8) 82.8 48.8 183.4  
Net earnings 17.7 116.1 99.7 239.6  
Less: net earnings (loss) attributable to non-controlling interests 0 0 0 0  
Net earnings attributable to Wolverine World Wide, Inc. 17.7 116.1 99.7 239.6  
Comprehensive income 17.6 116.1 99.4 239.6  
Less: comprehensive income (loss) attributable to non-controlling interest 0 0 0 0  
Comprehensive income attributable to Wolverine World Wide, Inc. 17.6 116.1 99.4 239.6  
Non-Guarantor Subsidiaries [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 170.3 153.2 370.1 334.5  
Cost of goods sold 89.9 81.3 199.2 177.1  
Restructuring costs 0.1   0.5    
Gross profit 80.3 71.9 170.4 157.4  
Selling, general and administrative expenses 60.8 66.8 121.4 123.7  
Acquisition-related integration costs 0 2.9 0 3.1  
Restructuring costs 1.9   1.9    
Operating profit (loss) 17.6 2.2 47.1 30.6  
Other expenses:          
Interest expense (income), net (0.1) 0.2 (0.1) (0.1)  
Other expense (income), net 0.8 (0.6) 2.0 (0.8)  
Total other expenses (income) 0.7 0.8 1.9 0.7  
Earnings (loss) before income taxes 16.9 1.4 45.2 29.9  
Income tax expense (benefit) 2.9 (3.1) 8.8 0.9  
Earnings (loss) before equity in earnings of consolidated subsidiaries 14.0 4.5 36.4 29.0  
Equity in earnings of consolidated subsidiaries 2.2 7.5 35.8 50.6  
Net earnings 16.2 12.0 72.2 79.6  
Less: net earnings (loss) attributable to non-controlling interests 0.1 0.2 0.2 0.2  
Net earnings attributable to Wolverine World Wide, Inc. 16.1 11.8 72.0 79.4  
Comprehensive income 21.3 15.9 73.2 75.1  
Less: comprehensive income (loss) attributable to non-controlling interest 0.1 0.2 0.2 0.2  
Comprehensive income attributable to Wolverine World Wide, Inc. 21.2 15.7 73.0 74.9  
Eliminations [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue (702.2) (602.4) (1,328.6) (1,185.1)  
Cost of goods sold (684.0) (586.5) (1,297.1) (1,153.5)  
Restructuring costs 0   0    
Gross profit (18.2) (15.9) (31.5) (31.6)  
Selling, general and administrative expenses (18.5) (15.6) (31.9) (30.6)  
Acquisition-related integration costs 0 0 0 0  
Restructuring costs 0   0    
Operating profit (loss) 0.3 (0.3) 0.4 (1.0)  
Other expenses:          
Interest expense (income), net 0 0 0 0  
Other expense (income), net 0 (0.2) 0 (0.2)  
Total other expenses (income)    0.2    0.2  
Earnings (loss) before income taxes 0.3 (0.5) 0.4 (1.2)  
Income tax expense (benefit) 0 0 0 0  
Earnings (loss) before equity in earnings of consolidated subsidiaries 0.3 (0.5) 0.4 (1.2)  
Equity in earnings of consolidated subsidiaries (34.1) (127.4) (172.1) (317.8)  
Net earnings (33.8) (127.9) (171.7) (319.0)  
Less: net earnings (loss) attributable to non-controlling interests 0 0 0 0  
Net earnings attributable to Wolverine World Wide, Inc. (33.8) (127.9) (171.7) (319.0)  
Comprehensive income (38.8) (131.8) (172.4) (314.5)  
Less: comprehensive income (loss) attributable to non-controlling interest 0 0 0 0  
Comprehensive income attributable to Wolverine World Wide, Inc. $ (38.8) $ (131.8) $ (172.4) $ (314.5)