XML 66 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 4 Months Ended 12 Months Ended
Sep. 07, 2013
Jun. 15, 2013
Mar. 23, 2013
Sep. 08, 2012
Jun. 16, 2012
Mar. 24, 2012
Dec. 28, 2013
Dec. 29, 2012
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 716.6 $ 587.8 $ 645.9 $ 353.1 $ 312.7 $ 322.8 $ 740.8 $ 652.2 [1] $ 2,691.1 $ 1,640.8 $ 1,409.1
Cost of goods sold                 1,619.0 1,008.1 852.3
Restructuring costs                 7.6 0 0
Gross profit 286.0 241.1 262.1 138.6 118.1 132.2 275.3 239.3 [1] 1,064.5 628.2 556.8
Acquisition-related transaction and integration costs                 0 4.5 0
Selling, general and administrative expenses                 830.7 482.0 386.6
Acquisition-related transaction and integration costs                 41.5 32.5 0
Operating profit (Loss)                 192.3 113.7 170.2
Other expenses:                      
Interest expense, net                 52.0 14.0 1.0
Debt extinguishment costs                 13.1 0 0
Acquisition-related interest expense                 0 5.2 0
Other expense (income), net                 (0.5) 0.3 0.3
Total other expenses (income)                 64.6 19.5 1.3
Earnings before income taxes                 127.7 94.2 168.9
Income taxes                 26.7 13.4 45.6
Earnings (loss) before equity in earnings (loss) of consolidated subsidiaries                 101.0 80.8 123.3
Equity in earnings of consolidated subsidiaries                 0 0 0
Net earnings                 101.0 80.8 123.3
Less: net earnings attributable to non-controlling interests                 0.6 0.1 0
Net earnings attributable to Wolverine World Wide, Inc. 54.4 17.9 29.8 32.7 20.5 31.2 (1.7) (3.7) [1] 100.4 80.7 123.3
Statement of Comprehensive Income [Abstract]                      
Net earnings                 101.0 80.8 123.3
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (5.4) 5.7 (11.3)
Change in fair value of foreign exchange contracts                 0.9 (5.0) 5.1
Change in fair value of interest rate swap                 1.6 (1.0)  
Pension adjustments                 81.2 16.2 23.7
Other comprehensive income (loss)                 78.3 (16.5) (29.9)
Comprehensive income                 179.3 64.3 93.4
Less: comprehensive (loss) income attributable to non-controlling interests                 0.5 0 0
Comprehensive income attributable to Wolverine World Wide, Inc.                 178.8 64.3 93.4
Parent [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Revenue                 538.2 527.1 524.7
Cost of goods sold                 383.8 390.6 384.3
Restructuring costs                 0.1    
Gross profit                 154.3 135.7 140.4
Acquisition-related transaction and integration costs                   0.8  
Selling, general and administrative expenses                 139.0 123.0 136.2
Acquisition-related transaction and integration costs                 16.9 31.3  
Operating profit (Loss)                 (1.6) (18.6) 4.2
Other expenses:                      
Interest expense, net                 52.1 13.9 1.1
Debt extinguishment costs                 13.1    
Acquisition-related interest expense                   5.2  
Other expense (income), net                 (3.7) 0.4 0.1
Total other expenses (income)                 61.5 19.5 1.2
Earnings before income taxes                 (63.1) (38.1) 3.0
Income taxes                 1.5 12.3 41.9
Earnings (loss) before equity in earnings (loss) of consolidated subsidiaries                 (64.6) (50.4) (38.9)
Equity in earnings of consolidated subsidiaries                 165.0 131.1 162.2
Net earnings                 100.4 80.7 123.3
Less: net earnings attributable to non-controlling interests                 0 0  
Net earnings attributable to Wolverine World Wide, Inc.                 100.4 80.7 123.3
Statement of Comprehensive Income [Abstract]                      
Net earnings                 100.4 80.7 123.3
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (5.4) 5.7 (11.3)
Change in fair value of foreign exchange contracts                 0.9 (5.0) 5.1
Change in fair value of interest rate swap                 1.6 (1.0)  
Pension adjustments                 81.2 16.2 23.7
Other comprehensive income (loss)                 78.3 (16.5) (29.9)
Comprehensive income                 178.7 64.2 93.4
Less: comprehensive (loss) income attributable to non-controlling interests                 (0.1) (0.1)  
Comprehensive income attributable to Wolverine World Wide, Inc.                 178.8 64.3 93.4
Subsidiary Guarantors [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Revenue                 3,849.1 1,065.7 504.7
Cost of goods sold                 3,207.9 780.6 306.3
Restructuring costs                 0    
Gross profit                 641.2 281.4 198.4
Acquisition-related transaction and integration costs                   3.7  
Selling, general and administrative expenses                 506.7 206.0 98.1
Acquisition-related transaction and integration costs                 14.9 1.2  
Operating profit (Loss)                 119.6 74.2 100.3
Other expenses:                      
Interest expense, net                 (0.2) (0.2) 0
Debt extinguishment costs                 0    
Acquisition-related interest expense                   0  
Other expense (income), net                 0.1 (0.2) 0.1
Total other expenses (income)                 (0.1) (0.4) 0.1
Earnings before income taxes                 119.7 74.6 100.2
Income taxes                 19.3 (0.1) 0
Earnings (loss) before equity in earnings (loss) of consolidated subsidiaries                 100.4 74.7 100.2
Equity in earnings of consolidated subsidiaries                 114.5 54.4 59.7
Net earnings                 214.9 129.1 159.9
Less: net earnings attributable to non-controlling interests                 0 0  
Net earnings attributable to Wolverine World Wide, Inc.                 214.9 129.1 159.9
Statement of Comprehensive Income [Abstract]                      
Net earnings                 214.9 129.1 159.9
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 0 0 0
Change in fair value of foreign exchange contracts                 0 0 0
Change in fair value of interest rate swap                 0 0  
Pension adjustments                 13.1 0 0
Other comprehensive income (loss)                 13.1 0 0
Comprehensive income                 228.0 129.1 159.9
Less: comprehensive (loss) income attributable to non-controlling interests                 0 0  
Comprehensive income attributable to Wolverine World Wide, Inc.                 228.0 129.1 159.9
Non-Guarantor Subsidiaries [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Revenue                 774.4 539.2 490.0
Cost of goods sold                 415.4 277.1 232.1
Restructuring costs                 7.5    
Gross profit                 351.5 262.1 257.9
Acquisition-related transaction and integration costs                   0  
Selling, general and administrative expenses                 267.5 204.7 191.3
Acquisition-related transaction and integration costs                 9.7 0  
Operating profit (Loss)                 74.3 57.4 66.6
Other expenses:                      
Interest expense, net                 0.1 0.3 (0.1)
Debt extinguishment costs                 0    
Acquisition-related interest expense                   0  
Other expense (income), net                 3.1 0.1 0.1
Total other expenses (income)                 3.2 0.4 0
Earnings before income taxes                 71.1 57.0 66.6
Income taxes                 5.9 1.2 3.7
Earnings (loss) before equity in earnings (loss) of consolidated subsidiaries                 65.2 55.8 62.9
Equity in earnings of consolidated subsidiaries                 21.7 61.2 71.1
Net earnings                 86.9 117.0 134.0
Less: net earnings attributable to non-controlling interests                 0.6 0.1  
Net earnings attributable to Wolverine World Wide, Inc.                 86.3 116.9 134.0
Statement of Comprehensive Income [Abstract]                      
Net earnings                 86.9 117.0 134.0
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (5.4) 5.7 (11.3)
Change in fair value of foreign exchange contracts                 0.9 (5.0) 5.1
Change in fair value of interest rate swap                 0 0  
Pension adjustments                 0 0 0
Other comprehensive income (loss)                 (4.5) 0.7 (6.2)
Comprehensive income                 82.4 117.7 127.8
Less: comprehensive (loss) income attributable to non-controlling interests                 0.6 0.1  
Comprehensive income attributable to Wolverine World Wide, Inc.                 81.8 117.6 127.8
Eliminations [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (2,470.6) (491.2) (110.3)
Cost of goods sold                 (2,388.1) (440.2) (70.4)
Restructuring costs                 0    
Gross profit                 (82.5) (51.0) (39.9)
Acquisition-related transaction and integration costs                   0  
Selling, general and administrative expenses                 (82.5) (51.7) (39.0)
Acquisition-related transaction and integration costs                 0 0  
Operating profit (Loss)                 0 0.7 (0.9)
Other expenses:                      
Interest expense, net                 0 0 0
Debt extinguishment costs                 0    
Acquisition-related interest expense                   0  
Other expense (income), net                 0 0 0
Total other expenses (income)                 0 0 0
Earnings before income taxes                 0 0.7 (0.9)
Income taxes                 0 0 0
Earnings (loss) before equity in earnings (loss) of consolidated subsidiaries                 0 0.7 (0.9)
Equity in earnings of consolidated subsidiaries                 (301.2) (246.7) (293.0)
Net earnings                 (301.2) (246.0) (293.9)
Less: net earnings attributable to non-controlling interests                 0 0  
Net earnings attributable to Wolverine World Wide, Inc.                 (301.2) (246.0) (293.9)
Statement of Comprehensive Income [Abstract]                      
Net earnings                 (301.2) (246.0) (293.9)
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 5.4 (5.7) 11.3
Change in fair value of foreign exchange contracts                 (0.9) 5.0 (5.1)
Change in fair value of interest rate swap                 0 0  
Pension adjustments                 (13.1) 0 0
Other comprehensive income (loss)                 (8.6) (0.7) 6.2
Comprehensive income                 (309.8) (246.7) (287.7)
Less: comprehensive (loss) income attributable to non-controlling interests                 0 0  
Comprehensive income attributable to Wolverine World Wide, Inc.                 $ (309.8) $ (246.7) $ (287.7)
[1] The results for the fourth quarter of fiscal 2012 reflect the inclusion of the PLG business, acquired in the fourth quarter of fiscal 2012.