XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 30, 2012
Apr. 01, 2011
Consolidated Statements of Cash Flows [Abstract]    
Net income (loss) $ 6,118 $ 11,818
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion and amortization 11,951 11,893
Amortization of deferred financing costs in interest expense 157 117
Stock-based compensation expense 1,411 990
Changes in assets and liabilities net of acquired assets and liabilities:    
Decrease (increase) in accounts receivable (21,792) (13,094)
Decrease (increase) in other receivables 2,473 942
Decrease (increase) in inventory (1,381) (21,198)
Decrease (increase) in prepaid and other current assets (988) (1,280)
Decrease (increase) in deferred income taxes (1,295)  
Increase (decrease) in accounts payable and accrued expenses (19,527) (12,004)
Increase (decrease) in unearned revenue (784) 651
Increase (decrease) in interest and taxes payable 2,276 2,054
Increase (decrease) in long-term liabilities (1,079) (1,623)
Other - net (512) (20)
Net cash used in operating activities (22,972) (20,754)
Cash flows from investing activities:    
Payments for purchase of property, plant and equipment (9,282) (3,869)
Payments for mine development (159) (127)
Reimbursements for capital equipment under government contracts 563 1,112
Payments for purchase of business net of cash received (3,955)  
Proceeds from sale of property, plant and equipment   31
Other investments - net 1,742  
Net cash (used in) investing activities (11,091) (2,853)
Cash flows from financing activities:    
Proceeds from issuance of short-term debt 17,160 8,561
Proceeds from issuance of long-term debt 20,105 20,000
Repayment of long-term debt (247) (10,000)
Principal payments under capital lease obligations (191) (257)
Issuance of common stock under stock option plans 128 637
Tax benefit from stock compensation realization 67 376
Net cash provided from financing activities 37,022 19,317
Effects of exchange rate changes (68) 193
Net change in cash and cash equivalents 2,891 (4,097)
Cash and cash equivalents at beginning of period 12,255 16,104
Cash and cash equivalents at end of period $ 15,146 $ 12,007