XML 144 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
(Thousands)Initial Allocation of ConsiderationMeasurement Period AdjustmentsFinal Allocation
Assets:
Cash and cash equivalents$3,685 $— $3,685 
Accounts receivable28,352 35 28,387 
Inventories70,681 — 70,681 
Prepaid and other current assets660 (450)210 
Property, plant, and equipment 44,681 355 45,036 
Operating lease, right-of-use assets6,120 — 6,120 
Intangible assets107,800 — 107,800 
Other long-term assets4,528 — 4,528 
Goodwill178,181 3,144 181,325 
Total assets acquired$444,688 $3,084 $447,772 
Liabilities:
Accounts payable$12,139 $(240)$11,899 
Salaries and wages2,516 $625 3,141 
Other liabilities and accrued items28 $— 28 
Income taxes2,183 $(457)1,726 
Other long-term liabilities5,543 $215 5,758 
Operating lease liabilities6,042 $— 6,042 
Deferred income taxes20,300 $(30)20,270 
Total liabilities assumed$48,751 $113 $48,864 
Net assets acquired$395,937 $2,971 $398,908 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table reports the intangible assets by asset category as of the closing date:
(Thousands)Value at AcquisitionUseful Life
Customer relationships$50,200 13 years
Technology35,300 13 years
Trade name22,300 15 years
Total$107,800 
Pro Forma Information
Had the HCS-Electronic Materials acquisition occurred as of the beginning of fiscal 2020, the Company's sales and income (loss) before taxes would have been as follows:
(Unaudited)
Year Ended December 31,
20212020
Net Sales$1,659,620 $1,308,300 
Profit income (loss) before taxes$91,551 $(17,761)