XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 28, 2019
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block] Leases
The Company leases warehouse and manufacturing real estate, and manufacturing and computer equipment under operating leases with lease terms ranging up to 25 years. Several operating lease agreements contain options to extend the lease term and/or options for early termination. The lease term consists of the non-cancelable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. The weighted average remaining lease term for the Company's operating and finance leases as of June 28, 2019 was 5.09 years and 19.87 years, respectively.

The discount rate implicit within the leases is generally not determinable, and, therefore, the Company determines the discount rate based on its incremental borrowing rate. The incremental borrowing rate for leases is determined based on the lease term in which lease payments are made, adjusted for impacts of collateral. The weighted average discount rate used to measure the Company's operating and finance lease liabilities as of June 28, 2019 was 5.55% and 5.31%, respectively.

The components of operating and finance lease cost for the second quarter and first six months of 2019 were as follows:
 
 
Second Quarter Ended
 
Six Months Ended
 
 
June 28,
 
June 28,
(Thousands)
 
2019
 
2019
Components of lease expense
 
 
 
 
Operating lease cost
 
$
2,291

 
$
5,003

 
 
 
 
 
Finance lease cost
 
 
 
 
Amortization of right-of-use assets
 
354

 
710

Interest on lease liabilities
 
259

 
522

Total lease cost
 
$
2,904

 
$
6,235



Operating lease expense amounted to $2.3 million and $3.0 million during the second quarter of 2019 and 2018, respectively, and $5.0 million and $6.1 million during the first six months of 2019 and 2018, respectively. The Company straight-lines its expense of fixed payments for operating leases over the lease term and expenses the variable lease payments in the period incurred. These variable lease payments are not included in the calculation of right-of-use assets or lease liabilities.
Supplemental balance sheet information related to the Company's operating and finance leases as of June 28, 2019 was as follows:
 
 
June 28,
(Thousands)
 
2019
Supplemental balance sheet information
 
 
 
 
 
Operating Leases
 
 
Operating lease right-of-use assets
 
$
26,788

Other liabilities and accrued items
 
6,927

Operating lease liabilities
 
21,118

 
 
 
Finance Leases
 
 
Property, plant, and equipment
 
$
26,330

Allowances for depreciation, depletion, and amortization
 
(3,140
)
Finance lease assets, net
 
$
23,190

Other liabilities and accrued items
 
$
1,238

Finance lease liabilities
 
18,325

Total principal payable on finance leases
 
$
19,563



Future maturities of the Company's lease liabilities as of June 28, 2019 are as follows:
 
 
Finance
 
Operating
(Thousands)
 
Leases
 
Leases
2019
 
$
1,122

 
$
4,201

2020
 
2,244

 
7,618

2021
 
2,244

 
6,619

2022
 
2,244

 
4,727

2023
 
1,534

 
3,818

2024 and thereafter
 
22,414

 
5,148

Total lease payments
 
31,802

 
32,131

Less amount of lease payment representing interest
 
12,239

 
4,086

Total present value of lease payments

 
$
19,563

 
$
28,045



Supplemental cash flow information related to leases for the first six months of 2019 was as follows:
 
 
Six Months Ended
 
 
June 28,
(Thousands)
 
2019
Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
7,710

Operating cash flows from finance leases
 
522

Financing cash flows from finance leases
 
599