XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 29, 2019
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
Leases
The Company leases warehouse and manufacturing real estate, and manufacturing and computer equipment under operating leases with lease terms ranging up to 25 years. Several operating lease agreements contain options to extend the lease term and/or options for early termination. The lease term consists of the non-cancelable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. The weighted average remaining lease term for the Company's operating and finance leases as of March 29, 2019 was 5.12 years and 19.75 years, respectively.

The discount rate implicit within the leases is generally not determinable, and, therefore, the Company determines the discount rate based on its incremental borrowing rate. The incremental borrowing rate for leases is determined based on the lease term in which lease payments are made, adjusted for impacts of collateral. The weighted average discount rate used to measure the Company's operating and finance lease liabilities as of March 29, 2019 was 5.38% and 5.31%, respectively.

The components of operating and finance lease cost for the first quarter of 2019 were as follows:
 
 
First Quarter Ended
 
 
March 29,
(Thousands)
 
2019
Components of lease expense
 
 
Operating lease cost
 
$
2,712

 
 
 
Finance lease cost
 
 
Amortization of right-of-use assets
 
356

Interest on lease liabilities
 
263

Total lease cost
 
$
3,331



Operating lease expense amounted to $2.7 million and $3.0 million during the first quarter of 2019 and 2018, respectively. The Company straight-lines its expense of fixed payments for operating leases over the lease term and expenses the variable lease payments in the period incurred. These variable lease payments are not included in the calculation of right-of-use assets or lease liabilities.
Supplemental balance sheet information related to the Company's operating and finance leases as of March 29, 2019 was as follows:
 
 
March 29,
(Thousands)
 
2019
Supplemental balance sheet information
 
 
 
 
 
Operating Leases
 
 
Operating lease right-of-use assets
 
$
28,327

Other liabilities and accrued items
 
7,190

Operating lease liabilities
 
22,575

 
 
 
Finance Leases
 
 
Property, plant, and equipment
 
$
26,185

Allowances for depreciation, depletion, and amortization
 
(2,906
)
Finance lease assets, net
 
$
23,279

Other liabilities and accrued items
 
$
1,218

Finance lease liabilities
 
18,502

Total principal payable on finance leases
 
$
19,720



Future maturities of the Company's lease liabilities as of March 29, 2019 are as follows:
 
 
Finance
 
Operating
(Thousands)
 
Leases
 
Leases
2019
 
$
1,675

 
$
6,296

2020
 
2,234

 
7,614

2021
 
2,234

 
6,629

2022
 
2,234

 
4,737

2023
 
1,524

 
3,825

2024 and thereafter
 
22,212

 
5,153

Total lease payments
 
32,113

 
34,254

Less amount of lease payment representing interest
 
12,393

 
4,489

Total present value of lease payments

 
$
19,720

 
$
29,765



Supplemental cash flow information related to leases for the first quarter of 2019 was as follows:
 
 
First Quarter Ended
 
 
March 29,
(Thousands)
 
2019
Supplemental cash flow information
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
3,779

Operating cash flows from finance leases
 
263

Financing cash flows from finance leases
 
298