XML 84 R40.htm IDEA: XBRL DOCUMENT v3.20.1
CRUDE OIL AND NATURAL GAS PROPERTIES - Fair Values of the Net Assets and Liabilities as of the Date of Acquisition (Details) - USD ($)
$ / shares in Units, shares in Millions
12 Months Ended
Jul. 01, 2019
Oct. 01, 2018
Sep. 17, 2018
Jul. 27, 2018
Jul. 17, 2018
Jun. 04, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair value of net assets:                  
Proved oil and natural gas properties             $ 4,178,605,000 $ 3,431,428,000  
Total Assets             1,905,465,000 1,503,645,000  
Asset retirement obligations             (17,299,000) $ (12,501,000) $ (9,128,000)
Fair value of consideration paid for net assets:                  
Total value of consideration transferred             53,400,000    
VEN Bakken LLC                  
Fair value of net assets:                  
Proved oil and natural gas properties $ 325,572,000                
Asset retirement cost 2,680,000                
Total Assets 328,252,000                
Asset retirement obligations (2,680,000)                
Derivative instruments (9,694,000)                
Net assets acquired 315,878,000                
Fair value of consideration paid for net assets:                  
Cash consideration 175,510,000                
Issuance of common stock 11,708,000                
Unsecured VEN Bakken Note 128,660,000                
Total value of consideration transferred $ 315,878,000                
Closing price of common stock at date of acquisition (in dollars per share) $ 2.09                
W Energy Acquisition                  
Fair value of net assets:                  
Proved oil and natural gas properties   $ 341,633,000              
Asset retirement cost   939,000              
Total Assets   342,572,000              
Asset retirement obligations   (939,000)              
Net assets acquired   341,633,000              
Fair value of consideration paid for net assets:                  
Cash consideration   97,838,000   $ 117,100,000          
Issuance of common stock   220,836,000              
Contingent consideration   22,959,000         0    
Total value of consideration transferred   $ 341,633,000              
Asset acquisition, shares issued (in shares) 5.6 51.5              
Closing price of common stock at date of acquisition (in dollars per share) $ 2.09 $ 4.29              
Pivotal Entities                  
Fair value of net assets:                  
Proved oil and natural gas properties     $ 146,134,000            
Asset retirement cost     644,000            
Total Assets     146,778,000            
Asset retirement obligations     (644,000)            
Net assets acquired     146,134,000            
Fair value of consideration paid for net assets:                  
Cash consideration     48,189,000   $ 68,400,000        
Issuance of common stock     88,592,000            
Contingent consideration     9,353,000       $ 0    
Total value of consideration transferred     $ 146,134,000            
Asset acquisition, shares issued (in shares)     25.8            
Closing price of common stock at date of acquisition (in dollars per share)     $ 3.44            
Salt Creek Oil And Gas, LLC                  
Fair value of net assets:                  
Proved oil and natural gas properties           $ 59,978,000      
Asset retirement cost           154,000      
Total Assets           60,132,000      
Asset retirement obligations           (154,000)      
Net assets acquired           59,978,000      
Fair value of consideration paid for net assets:                  
Cash consideration           44,738,000      
Issuance of common stock           15,240,000      
Total value of consideration transferred           $ 59,978,000      
Asset acquisition, shares issued (in shares)           6.0      
Closing price of common stock at date of acquisition (in dollars per share)           $ 2.54