XML 51 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
DERIVATIVE INSTRUMENTS AND PRICE RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2015
DERIVATIVE INSTRUMENTS AND PRICE RISK MANAGEMENT [Abstract]  
Schedule of non-cash gains or losses on derivative contracts
Non-cash gains and losses below represent the change in fair value of derivative instruments which continue to be held at period-end and the reversal of previously recognized non-cash gains or losses on derivative contracts that matured or were liquidated during the period.

  
Year Ended
December 31,
 
  
2015
  
2014
  
2013
 
Cash Received (Paid) on Derivatives(1)
 
$
161,098,510
  
$
(7,863,104
)
 
$
(12,198,633
)
Non-Cash Gain (Loss) on Derivatives
  
(88,715,603
)
  
171,275,719
   
(21,259,018
)
Gain (Loss) on Derivative Instruments, Net
 
$
72,382,907
  
$
163,412,615
  
$
(33,457,651
)
 
(1)Net cash receipts for crude oil collars for the year ended December 31, 2015 include approximately $202,000 of proceeds received from crude oil derivative contracts that were settled in the second quarter of 2015 prior to their contractual maturities.
Open commodity swap contracts
The following table reflects open commodity swap contracts as of December 31, 2015, the associated volumes and the corresponding fixed price.

Settlement Period
 
Oil (Barrels)
 
Fixed Price ($)
Swaps-Crude Oil
 
 
 
 
01/01/16 – 06/30/16
 
180,000
 
89.00
01/01/16 – 06/30/16
 
180,000
 
90.00
01/01/16 – 06/30/16
 
180,000
 
91.00
01/01/16 – 06/30/16
 
180,000
 
90.00
01/01/16 – 06/30/16
 
90,000
 
90.00
01/01/16 – 06/30/16
 
90,000
 
90.00
07/01/16 – 12/31/16
 
180,000
 
65.00
07/01/16 – 12/31/16
 
180,000
 
64.93
07/01/16 – 12/31/16
 
90,000
 
65.00
07/01/16 – 12/31/16
 
180,000
 
65.00
07/01/16 – 12/31/16
 
180,000
 
64.93
07/01/16 – 12/31/16
 
90,000
 
65.30
Schedule of weighted average price of open commodity derivative contracts
The following table reflects the weighted average price of open commodity swap derivative contracts as of December 31, 2015, by year with associated volumes.

Weighted Average Price
Of Open Commodity Swap Contracts
Year
 
Volumes (Bbl)
 
Weighted
Average Price ($)
2016
 
1,800,000
 
77.50
2017 and beyond
 
-
 
-
Derivatives instruments balance sheet location
The following table sets forth the amounts, on a gross basis, and classification of the Company's outstanding derivative financial instruments at December 31, 2015 and 2014, respectively.  Certain amounts may be presented on a net basis on the consolidated financial statements when such amounts are with the same counterparty and subject to a master netting arrangement:

  
December 31,
Estimated Fair Value
 
Type of Crude Oil Contract
 
Balance Sheet Location
 
2015
  
2014
 
       
Derivative Assets:
      
Swap Contracts
 
Current Assets
 
$
64,611,558
  
$
128,893,220
 
Swap Contracts
 
Non-Current Assets
  
-
   
25,013,011
 
Total Derivative Assets
   
$
64,611,558
  
$
153,906,231
 
           
Derivative Liabilities:
          
Swaption Contracts
 
Non-Current Liabilities
 
$
-
  
$
(579,070
)
Total Derivative Liabilities
   
$
-
  
$
(579,070
)
Reconciliation between gross assets and liabilities and the amounts reflected on balance sheet
The tables presented below provide reconciliation between the gross assets and liabilities and the amounts reflected on the balance sheet.  The amounts presented exclude derivative settlement receivables and payables as of the balance sheet dates.

  
Estimated Fair Value at December 31, 2015
 
  
Gross Amounts of Recognized Assets
  
Gross Amounts Offset in the
Balance Sheet
  
Net Amounts of Assets Presented in the Balance Sheet
 
       
Offsetting of Derivative Assets:
   
Current Assets
 
$
64,611,558
  
$
-
  
$
64,611,558
 
Total Derivative Assets
 
$
64,611,558
  
$
-
  
$
64,611,558
 

  
Estimated Fair Value at December 31, 2014
 
  
Gross Amounts of Recognized Assets
  
Gross Amounts Offset in the
Balance Sheet
  
Net Amounts of Assets Presented in the Balance Sheet
 
       
Offsetting of Derivative Assets:
   
Current Assets
 
$
128,893,220
  
$
-
  
$
128,893,220
 
Non-Current Assets
  
25,013,011
   
-
   
25,013,011
 
Total Derivative Assets
 
$
153,906,231
  
$
-
  
$
153,906,231
 
             
Offsetting of Derivative Liabilities:
     
Current Liabilities
 
$
-
  
$
-
  
$
-
 
Non-Current Liabilities
  
(579,070
)
  
-
   
(579,070
)
Total Derivative Liabilities
 
$
(579,070
)
 
$
-
  
$
(579,070
)