XML 22 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE INSTRUMENTS AND PRICE RISK MANAGEMENT (Tables)
9 Months Ended
Sep. 30, 2012
DERIVATIVE INSTRUMENTS AND PRICE RISK MANAGEMENT [Abstract]  
Open Commodity Swap Contracts
The following table reflects open commodity swap contracts as of September 30, 2012, the associated volumes and the corresponding weighted average NYMEX reference price.

Settlement Period
 
Oil (Barrels)
 
 
Fixed Price
 
 
Weighted Avg
NYMEX Reference
Price
 
Oil Swaps
 
 
 
 
 
 
 
 
 
10/01/12 – 12/31/12
 
 
60,000
 
 
$
90.40
 
 
$
92.73
 
10/01/12 – 12/31/14
 
 
540,000
 
 
 
91.65
 
 
 
92.61
 
10/01/12 – 12/31/12
 
 
60,000
 
 
 
97.80
 
 
 
92.21
 
10/01/12 – 12/31/12
 
 
30,000
 
 
 
104.50
 
 
 
92.75
 
10/01/12 – 12/31/12
 
 
150,000
 
 
 
88.00
 
 
 
92.73
 
10/01/12 – 12/31/12
 
 
142,500
 
 
 
95.15
 
 
 
92.72
 
10/01/12 – 12/31/12
 
 
60,000
 
 
 
100.00
 
 
 
92.74
 
01/01/13 – 12/31/13
 
 
300,000
 
 
 
89.50
 
 
 
93.61
 
01/01/13 – 12/31/13
 
 
240,000
 
 
 
91.10
 
 
 
93.70
 
07/01/13 – 12/31/13
 
 
60,000
 
 
 
102.30
 
 
 
93.51
 
01/01/14 – 6/30/14
 
 
300,000
 
 
 
89.50
 
 
 
92.03
 
01/01/14 – 6/30/14
 
 
240,000
 
 
 
90.00
 
 
 
92.44
 
01/01/14 – 12/31/14
 
 
240,000
 
 
 
90.15
 
 
 
91.49
 
01/01/14 – 12/31/14
 
 
240,000
 
 
 
91.00
 
 
 
91.49
 
01/01/14 – 06/30/14
 
 
240,000
 
 
 
100.00
 
 
 
92.46
 
07/01/14 – 12/31/14
 
 
120,000
 
 
 
90.00
 
 
 
90.87
 
07/01/14 – 12/31/14
 
 
120,000
 
 
 
93.50
 
 
 
90.90
 
Open costless collar futures agreements
In addition to the open commodity swap contracts the Company has entered into costless collars.  The costless collars are used to establish floor and ceiling prices on anticipated crude oil production. There were no premiums paid or received by the Company related to the costless collar agreements.  The following table reflects open costless collar agreements as of September 30, 2012.

Term
 
Oil (Barrels)
 
 
Price
 
 
Basis
 
Costless Collars
 
 
 
 
 
 
 
 
 
10/01/12 – 12/31/12
 
 
60,000
 
 
$
90.00/$98.50
 
 
 
NYMEX
 
10/01/12 – 12/31/12
 
 
33,308
 
 
$
85.00/$95.25
 
 
 
NYMEX
 
10/01/12 – 12/31/12
 
 
60,000
 
 
$
95.00/$115.10
 
 
 
NYMEX
 
10/01/12 – 12/31/13
 
 
199,026
 
 
$
90.00/$103.50
 
 
 
NYMEX
 
10/01/12 – 12/31/13
 
 
188,018
 
 
$
90.00/$106.50
 
 
 
NYMEX
 
10/01/12 – 12/31/13
 
 
292,580
 
 
$
90.00/$110.00
 
 
 
NYMEX
 
10/01/12 – 12/31/13
 
 
247,683
 
 
$
95.00/$107.00
 
 
 
NYMEX
 
01/01/13 – 12/31/13
 
 
480,000
 
 
$
95.00/$110.70
 
 
 
NYMEX
 
01/01/13 – 12/31/13
 
 
760,794
 
 
$
85.00/$98.00
 
 
 
NYMEX
 
07/01/13 – 12/31/13
 
 
96,000
 
 
$
95.00/$106.90
 
 
 
NYMEX
 
01/01/14 – 12/31/14
 
 
240,000
 
 
$
90.00/$99.05
 
 
 
NYMEX
 
Derivatives Instruments Balance Sheet Location
At September 30, 2012 and December 31, 2011, the Company had derivative financial instruments recorded on the balance sheet as set forth below:

Type of Contract
 
 
Balance Sheet Location
 
September 30,
2012
Estimated
Fair Value
 
 
December 31,
2011
Estimated
Fair Value
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
Swap Contracts
 
 
Current assets/liabilities
 
$
1,733,586
 
 
$
285,126
 
Swap Contracts
 
 
Non-current assets
 
 
2,502,317
 
 
 
-
 
Costless Collars
 
 
Current assets/liabilities
 
 
12,395,866
 
 
 
1,932,884
 
Costless Collars
 
 
Non-current asset/liabilities
 
 
7,615,509
 
 
 
8,766,484
 
Total Derivative Assets
 
 
 
$
24,247,278
 
 
$
10,984,494
 
 
 
 
 
 
 
 
 
 
 
Derivative Liabilities:
 
 
 
 
 
 
 
 
 
 
Swap Contracts
 
 
Current assets/liabilities
 
$
(2,592,475
)
 
$
(8,383,588
)
Swap Contracts
 
 
Non-current assets
 
 
(2,635,325
)
 
 
-
 
Costless Collars
 
 
Current assets/liabilities
 
 
(7,531,366
)
 
 
(3,197,490
)
Costless Collars
 
 
Non-current assets/liabilities
 
 
(5,198,846
)
 
 
(11,341,387
)
Total Derivative Liabilities
 
 
 
 
(17,958,012
)
 
$
(22,922,465
)
Gain (Loss) in Statement of Income
The following disclosures are applicable to the Company's financial statements, as of September 30, 2012 and 2011:

 
 
 
 
Location of Loss
for Effective and
 
Amount of Loss Reclassified from
AOCI into Income
 
 
 
 
Ineffective
Portion of Derivative
 
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
Derivative Type
 
 
In Income
 
2012
 
 
2011
 
 
2012
 
 
2011
 
Commodity - Cash Flow
 
 
Loss on Settled Derivatives
 
$
-
 
 
$
295,950
 
 
$
101,309
 
 
$
849,900