XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 173 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
NET REVENUES      
Sales   $ 3,140 $ 464,295
Royalties     645,180
TOTAL NET REVENUE   3,140 1,109,475
COST OF SALES   2,710 431,741
GROSS PROFIT   430 677,734
OPERATING EXPENSES      
General and administrative 124,761 83,867 2,416,346
Legal and accounting 132,195 112,437 2,146,929
Patent costs     65,000
Payroll expenses 1,074,680 [1] 567,500 [1] 14,004,172 [1]
Research and development 845,729 137,500 2,357,705
Sales and marketing 51,436 47,231 5,327,899
Total operating expenses 2,228,801 948,535 26,318,051
LOSS BEFORE OTHER INCOME (EXPENSE) (2,228,801) (948,105) (25,640,317)
OTHER INCOME (EXPENSE)      
Interest income     63,664
Interest expense (10,907) (41,241) (2,329,164)
Loss on extinguishment of debt     (1,221,875)
Change in fair value of warrants (890,000) (11,921,510) (1,494,209)
Change in fair value of embedded derivative liability (300,000)   (100,000)
Fair value of warrants in excess of consideration for convertible preferred stock    (2,995,791) (2,995,791)
Gain on debt forgiveness      340,352
Gain on disposition of assets      4,722
TOTAL OTHER INCOME (EXPENSE) (1,200,907) (14,958,542) (7,732,301)
LOSS BEFORE INCOME TAX BENEFIT (3,429,708) (15,906,647) (33,372,618)
INCOME TAX BENEFIT       (165,000)
NET LOSS (3,429,708) (15,906,647) (33,207,618)
Less: Deemed dividend distribution   (1,000,000) (1,000,000)
NET LOSS APPLICABLE TO COMMON STOCKHOLDERS $ (3,429,708) $ (16,906,647) $ (34,207,618)
NET LOSS PER COMMON SHARE      
BASIC (in dollars per share) $ (0.01) $ (0.07)  
DILUTED (in dollars per share) $ (0.01) $ (0.07)  
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING      
BASIC (in shares) 297,571,958 227,124,683  
DILUTED (in shares) 297,571,958 227,124,683  
[1] includes share based compensation of $9,360,091 cumulative, $740,954 for the three months ended March 31, 2014 and $332,599 for the three months ended March 31, 2013