XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 579,341 $ 1,285,973
Accounts receivable, net of allowance of $0 at March 31, 2014 and December 31, 2013 3,573 3,573
Inventory 34,271 34,271
Prepaid expenses 186,841 189,474
TOTAL CURRENT ASSETS 804,026 1,513,291
PROPERTY AND EQUIPMENT    
Capital equipment, net of accumulated depreciation of $109,265 and $91,952 as of March 31, 2014 and December 31, 2013 126,761 144,074
OTHER ASSETS    
Deposits 37,197 37,197
Patents and trademarks, net of accumulated amortization of $108,670 and $105,393 as of March 31, 2014 and December 31, 2013 117,418 120,695
TOTAL ASSETS 1,085,402 1,815,257
CURRENT LIABILITIES    
Accounts payable and accrued expenses 230,777 316,785
Accrued interest - related party 17,666 16,667
Notes payable 50,000 50,000
TOTAL CURRENT LIABILITIES 298,443 383,452
LONG-TERM LIABILITIES    
Warrant liability 7,334,000 6,000,000
Embedded derivative liability 1,100,000 800,000
Accrued interest - related parties 310,584 300,677
Senior secured convertible notes payable - related parties 330,249 330,249
TOTAL LONG-TERM LIABILITIES 9,074,833 7,430,926
STOCKHOLDERS' DEFICIT    
Convertible Preferred Stock, $ .001 par value; 75,000,000 shares authorized; 21,111,111 shares issued and outstanding as of March 31, 2014 and December 31, 2013 633,333 633,333
Common stock, $ .001 par value; 675,000,000 shares authorized; 328,925,532 shares issued and 299,129,630 outstanding at March 31, 2014 and 319,862,042 shares issued and 290,066,139 outstanding at December 31, 2013 328,925 319,862
Additional paid in capital 24,070,875 22,938,983
Treasury stock, at cost (29,795,903 shares at March 31, 2014 and December 31, 2013) (113,389) (113,389)
Deficit accumulated during the development stage (33,207,618) (29,777,910)
STOCKHOLDERS' DEFICIT (8,287,874) (5,999,121)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,085,402 $ 1,815,257