XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statement of Operations (USD $)
3 Months Ended 9 Months Ended 167 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
NET REVENUES          
Sales   $ 3,289 $ 3,140 $ 7,029 $ 464,295
Royalties       10,000 645,180
TOTAL NET REVENUE   3,289 3,140 17,029 1,109,475
COST OF SALES   2,047 2,710 4,083 431,741
GROSS PROFIT   1,242 430 12,946 677,734
OPERATING EXPENSES          
General and administrative 232,291 18,911 501,299 89,898 2,044,658
Legal and accounting 110,187 4,549 278,275 174,358 1,817,061
Patent costs         65,000
Payroll expenses 344,539 [1]    [1] 9,085,336 [1]    [1] 12,498,318 [1]
Research and development 158,030 493 470,005 3,873 1,337,797
Sales and marketing 78,225 55,463 182,726 155,725 5,202,458
Total operating expenses 923,272 79,416 10,517,641 423,854 22,965,292
LOSS BEFORE OTHER INCOME (EXPENSE) (923,272) (78,174) (10,517,211) (410,908) (22,287,558)
OTHER INCOME (EXPENSE)          
Interest income         63,665
Interest expense (42,700) (77,169) (116,918) (229,125) (2,307,351)
Loss on extinguishment of debt     (1,221,875)   (1,221,875)
Change in fair value of warrants 9,676,165   (3,104,209)   (3,104,209)
Change in fair value of embedded derivative liability (500,000)   (500,000)   (500,000)
Fair value of warrants in excess of consideration for convertible preferred stock     (2,995,791)   (2,995,791)
Gain on debt forgiveness         340,352
Gain on disposition of assets         4,722
TOTAL OTHER INCOME (EXPENSE) 9,133,465 (77,169) (7,938,793) (229,125) (9,720,487)
INCOME (LOSS) BEFORE INCOME TAX BENEFIT 8,210,193 (155,343) (18,456,004) (640,033) (32,008,045)
INCOME TAX BENEFIT             (165,000)
NET INCOME (LOSS) 8,210,193 (155,343) (18,456,004) (640,033) (31,843,045)
Less: Deemed dividend distribution     (1,000,000)   (1,000,000)
NET INCOME (LOSS) APPLICABLE TO COMMON STOCKHOLDERS $ 8,210,193 $ (155,343) $ (19,456,004) $ (640,033) $ (32,843,045)
NET INCOME (LOSS) PER COMMON SHARE          
BASIC $ (0.03) $ 0.00 $ (0.08) $ 0.00  
DILUTED $ (0.02) $ 0.00 $ (0.08) $ 0.00  
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING          
BASIC 247,476,627 145,144,603 240,255,146 145,144,603  
DILUTED 465,253,680 145,144,603 240,255,146 145,144,603  
[1] includes share based compensation of $9,137,726 cumulative, $154,975 for the three months ended September 30,2013, $8,427,202 for the nine months ended September 30, 2013 and $0 for the three and nine months ended September 30, 2012