XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 149 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net cash used in operating activities $ (33,780) $ (55,427) $ (6,705,988)
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment 0 0 (35,749)
Purchase of intangibles 0 0 (20,000)
Purchase of patent costs 0 0 (197,469)
Proceeds from sale of assets 0 0 6,738
Net cash used in investing activities 0 0 (246,480)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock 0 0 4,491,447
Proceeds from exercise of stock options 0 0 242,369
Proceeds from issuance of stock options 0 0 15,000
Proceeds from exercise of warrants 0 0 55,500
Proceeds from issuance of notes 0 0 2,589,000
Repayments of notes 0 0 (196,500)
Payment for treasury stock 0 0 (17,795)
Debt issuance costs 0 0 (62,000)
Stock issuance costs 0 0 (144,760)
Net cash provided by financing activities 0 0 6,972,261
NET DECREASE IN CASH AND CASH EQUIVALENTS (33,780) (55,427) 19,793
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 53,573 77,330   
CASH AND CASH EQUIVALENTS - END OF PERIOD 19,793 21,903 19,793
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Cash paid during the year for Interest 0 563 39,440
Cash paid during the year for Income taxes         
Return of shares of common stock related to purchase price adjustment Common stock       (1,000)
Return of shares of common stock related to purchase price adjustment Additional paid-in capital       (353,000)
Intangible assets       (354,000)
Issuance of common stock and stock options for acquisition of subsidiary       738,000
Proceeds from common stock sales applied directly to debt and financing expenses repayment       55,270
Fair value of warrants issued for deferred finance charges       392,376
Fair value of stock issued for conversion of notes payable       312,041
Fair value of beneficial conversion option       400,000
Fair value of warrants issued as debt discount       78,043
Issuance of common stock for stock issuance costs       2,100
Issuance of options as stock cost for treasury stock       $ 5,594