XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Sep. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of business acquisitions
          
Cash  $363      
Fair value of contingent consideration   1,125      
Stock (issuance of 353,492 shares of common stock) (a)   625      
Total purchase price  $2,113      
           
         Amortization 
         Period 
Purchase price allocation:          
Prepaid expenses  $25      
Property and Equipment, net   18      
ROU Asset   171      
Developed Technology   485    8 years 
Trade Names/Trademarks   148    18 years 
Customer Relationships   68    10 years 
Goodwill   1,383      
Accounts payable and other accrued expenses   (14)     
Current lease liability   (63)     
Long term lease liability   (108)     
   $2,113      

 

(a)Stock issued was calculated based on the 15-day volume-weighted average price (“VWAP”) through February 28, 2023, calculated at $1.8388.