XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stocks [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 7 $ 86,059 $ (838) $ (64,061) $ 21,167
Beginning balance, shares at Dec. 31, 2021 0.85 7,196,677   223,956      
Restricted stock awards, net of shares withheld for employee tax 205 205
Restricted stock awards, net of shares withheld for employee tax, shares     29,688          
Restricted Stock Units, net of shares withheld for employee tax 1,084 1,084
Restricted Stock Units, net of shares withheld for employee tax, shares              
Stock Purchase Plan 121 121
Common stock issued in relation to Stock Purchase Plan (78) $ 180 102
Common stock issued in relation to Stock Purchase Plan, shares     53,895   (53,895)      
Common stock issued in relation to private placement $ 2 4,526 4,528
Common stock issued in relation to private placement, shares     880,208          
Common stock issued for services 96 96
Common stock issued for services, shares     30,000          
Common stock issued in relation to Acquisition 974 974
Common stock issued in relation to Acquisition, shares     305,473          
Repurchase of Common Stock $ (291) (291)
Repurchase of Common Stock, shares     (219,906)   219,906      
Exercise of Pre-funded Warrants $ 1 1
Exercise of Pre-funded Warrants, shares     675,000          
Accumulated other comprehensive Loss (3)   (3)
Net loss (14,398) (14,398)
Ending balance, value at Dec. 31, 2022 $ 10 92,987 $ (949) (3) (78,459) 13,586
Ending balance, shares at Dec. 31, 2022 0.85 8,951,035   389,967      
Restricted stock awards, net of shares withheld for employee tax 468 468
Restricted stock awards, net of shares withheld for employee tax, shares     499,444          
Restricted Stock Units, net of shares withheld for employee tax 970 970
Restricted Stock Units, net of shares withheld for employee tax, shares     123,989          
Common stock issued in relation to Stock Purchase Plan (77) $ 211 134
Common stock issued in relation to Stock Purchase Plan, shares     70,047   (61,302)      
Common stock issued for services 147 147
Common stock issued for services, shares     133,654          
Common stock issued in relation to Acquisition 625 625
Common stock issued in relation to Acquisition, shares     353,492          
Repurchase of Common Stock $ (10) (10)
Repurchase of Common Stock, shares     (6,201)   6,201      
Treasury stock retired (89) $ 89
Treasury stock retired, shares         (5,515)      
Cancellation of Common stock
Cancellation of Common stock, shares     (1,496)          
Accumulated other comprehensive Loss 1 1
Net loss (3,390) (3,390)
Ending balance, value at Dec. 31, 2023 $ 10 $ 95,031 $ (659) $ (2) $ (81,849) $ 12,531
Ending balance, shares at Dec. 31, 2023 0.85 10,123,964   329,351