XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
NET REVENUE $ 25,313 $ 19,576
COST OF REVENUE 16,310 13,088
GROSS PROFIT 9,003 6,488
OPERATING EXPENSES    
General and administrative [1] 10,586 8,428
Research and development 107 89
Sales and marketing [1] 1,638 1,718
Total Operating expenses 12,331 10,235
LOSS BEFORE OTHER INCOME (EXPENSE) (3,328) (3,747)
OTHER (EXPENSE) INCOME    
Interest expenses, net (161) (88)
Unrealized gain on equity investment 12
Change in fair value of contingent consideration 201
Loss on equity investment (100) (10,932)
Other (expense) income, net (2) 31
Gain on extinguishment of debt 326
TOTAL OTHER EXPENSE, NET (62) (10,651)
NET LOSS $ (3,390) $ (14,398)
LOSS PER SHARE    
BASIC $ (0.35) $ (1.70)
DILUTED $ (0.35) $ (1.70)
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING    
BASIC 9,766,469 8,466,075
DILUTED 9,766,469 8,466,075
[1] Includes share-based compensation of $1,675 thousand for the year ended December 31, 2023, and $1,468 thousand for the year ended December 31, 2022.