XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of reconciliation of federal statutory tax rate
           
   Year Ended December 31, 
US  2023   2022 
         
Loss before income taxes          
     Domestic  $(2,612)  $(14,400)
     Foreign   (777)   - 
Total loss before income taxes   (3,389)   (14,400)
           
Taxes under statutory US tax rates   (712)   (3,024)
Increase (decrease) in taxes resulting from:          
Foreign taxes and rate differential   (53)   -
Increase (decrease) in valuation allowance   642    (1,188)
Change in State tax rate   (25)   (57)
Prior period true up   267    5,045 
State taxes   (119)   (776)
Income tax expense  $-   $- 

Schedule of deferred tax assets and liabilities
          
   December 31, 
   2023   2022 
US        
Net operating loss carryforwards  $6,318   $6,495 
Restricted stock (RSA’s, RSU’s)   613    503 
Stock options   527    562 
Stock Purchase Plan (SPP)   2    8 
Depreciation   (45)   (71)
Intangibles   (27)   22 
Acquisition transaction costs   172    110 
Capitalized research and development   (1)   17 
Unrealized gain on investment   2    (1)
Bad debt   42    9 
Capital loss carryforward   680      
Accruals & other   11      
Dividend income        (2)
Gross deferred tax assets  $8,294   $7,652 
           
Less valuation allowance   (8,294)   (7,652)
Total deferred tax assets  $-   $- 
           
Deferred tax liabilities:          
Total deferred tax liabilities   -    - 
Net deferred tax assets / (liabilities)  $-   $-