XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of business acquisitions
         
Cash  $363     
Fair value of contingent consideration   1,125     
Stock (issuance of 353,492 shares of common stock) (a)   625     
Total purchase price  $2,113     
          
        Amortization 
        Period 
Purchase price allocation:         
Prepaid expenses  $25     
Property and Equipment, net   18     
ROU Asset   171     
Developed Technology   485   8 years 
Trade Names/Trademarks   148   18 years 
Customer Relationships   68   10 years 
Goodwill   1,383     
Accounts payable and other accrued expenses   (14)    
Current lease liability   (63)    
Long term lease liability   (108)    
   $2,113     

 

(a)Stock issued was calculated based on the 15 day volume-weighted average price (“VWAP”) through February 28, 2023 calculated at $1.8388.