XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (13,949) $ (2,573)
Adjustments to reconcile net loss to net cash used in operating activities:    
Allowance for bad debt 13
Stock based compensation 92 23
Fair value of options in exchange for services 85
Fair value of restricted stock awards issued in exchange for services 173 565
Fair value of restricted stock units issued in exchange for services 477 277
Payroll Protection Program debt forgiveness (70)
Fair value loss on equity investments 10,958
Amortization and depreciation 243 55
Changes in operating assets and liabilities:    
Accounts receivable (619) (112)
Unbilled revenue (622)
Due from related parties (15)
Inventory (7) 1
Prepaid expenses and other current assets (77) 57
Accounts payable, other accrued expenses and leases 693 39
Net cash used in operating activities (2,625) (1,668)
CASH FLOWS FROM INVESTING ACTIVITIES    
Due from related parties deposit and reimbursable expenses on investment (2,937)
Purchase of patents (25) (55)
Purchase of equipment for lease (45)
Purchase of equity investment (11)
Acquisition of PeriShip (7,500)
Deferred implementation costs (106)
Capitalized software costs (77)
Net cash used in investing activities (7,631) (3,125)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from public offering of securities 4,552 8,447
Repayment of note payable (3)
Proceeds from Stock Purchase Plan 67
Increase in treasury shares (share repurchase program) (228)
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered (34)
Net cash provided by financing activities 4,585 8,216
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (5,671) 3,423
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 9,422 7,939
CASH AND CASH EQUIVALENTS - END OF PERIOD 3,751 11,362
Cash paid during the period for:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Initial recognition of right-of-use asset and lease liability during the period $ 552