XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Balance at beginning at Dec. 31, 2019 $ 2 $ 61,815 $ (113) $ (61,771) $ (67)
Balance at beginning (in shares) at Dec. 31, 2019 0.85 2,232,112        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Fair value of stock option     217 217
Restricted Stock Awards   65 65
Common stock issued for services 8 8
Common stock issued for services (in shares) 1,333        
Common stock issued in relation to Bridge Financing 66 66
Common stock issued in relation to Bridge Financing (in shares) 19,207        
Beneficial Conversion feature in connection with convertible debt       650 650
Fair value of warrants issued in connection with convertible debt       1,063 1,063
Net loss           (1,092) (1,092)
Balance at ending at Mar. 31, 2020 $ 2 63,884 (113) (62,863) 910
Balance at ending (in shares) at Mar. 31, 2020 0.85 2,252,652        
Balance at beginning at Dec. 31, 2020 $ 6 76,099 (113) (67,673) 8,319
Balance at beginning (in shares) at Dec. 31, 2020   0.85 5,596,877        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Fair value of stock option       85 85
Restricted Stock Awards 215 215
Restricted Stock Awards (in shares) 10,000        
Restricted Stock Units       128 128
Common stock issued for services 10 10
Common stock issued for services (in shares) 2,165        
Common stock issued related to Public Offering $ 1 8,446 8,447
Common stock issued related to Public Offering (in shares) 1,750,000        
Net loss         (1,215) (1,215)
Balance at ending at Mar. 31, 2021 $ 7 $ 84,983 $ (113) $ (68,888) $ 15,989
Balance at ending (in shares) at Mar. 31, 2021 0.85 7,359,042