XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
NET REVENUE    
Sales $ 343 $ 245
COST OF SALES 62 45
GROSS PROFIT 281 200
OPERATING EXPENSES    
General and administrative [1] 2,151 1,359
Legal and accounting 324 246
Payroll expenses [1] 704 469
Research and development 19 5
Sales and marketing [1] 651 553
Total Operating expenses 3,849 2,632
LOSS BEFORE OTHER (EXPENSE), NET (3,568) (2,432)
OTHER (EXPENSE) INCOME    
Interest expenses, net (2,053) (97)
Change in fair value of embedded derivative 22
Loss on extinguishment of debt (281)
TOTAL OTHER EXPENSE, NET (2,334) (75)
NET LOSS $ (5,902) $ (2,507)
LOSS PER SHARE    
BASIC (in dollars per share) $ (1.48) $ (1.17)
DILUTED (in dollars per share) $ (1.48) $ (1.17)
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING    
BASIC (in shares) 3,980,202 2,149,112
DILUTED (in shares) 3,980,202 2,149,112
[1] Includes share - based compensation of $1,345 thousand for the twelve months ended December 31, 2020 and $800 thousand for the twelve months ended December 31, 2019.