XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 7,939 $ 253
Accounts Receivable 31 81
Deposits on Equipment 51
Prepaid expenses and other current assets 177 32
Inventory 54 30
TOTAL CURRENT ASSETS 8,201 447
PROPERTY AND EQUIPMENT    
Equipment for lease, net of accumulated amortization of $50 thousand as of December 31, 2020 and $0 as of December 31, 2019, respectively 200 177
INTANGIBLE ASSETS    
Patents and Trademarks, net of accumulated amortization of $320 thousand and $292 thousand as of December 31, 2020 and December 31, 2019, respectively 293 219
Capitalized Software Costs, net of accumulated amortization of $20 thousand and $0 as of December 31, 2020 and December 31, 2019, respectively 80 100
TOTAL ASSETS 8,774 943
CURRENT LIABILITIES    
Convertible Debt, net of unamortized debt discount 298
Derivative Liability 171
Accounts payable and other accrued expenses 383 422
Accrued Payroll 119
TOTAL CURRENT LIABILITIES 383 1,010
LONG-TERM LIABILITIES    
Term Note 72
TOTAL LIABILITIES 455 1,010
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $.001 par value; 675,000,000 authorized; 5,603,888 and 2,239,120 issued, 5,596,877 and 2,232,112 shares outstanding as of December 31, 2020 and December 31, 2019, respectively 6 2
Additional paid in capital 76,099 61,815
Treasury stock as cost (7,011 shares at December 31, 2020 and December 31, 2019) (113) (113)
Accumulated deficit (67,673) (61,771)
STOCKHOLDERS' EQUITY (DEFICIT) 8,319 (67)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 8,774 943
Series A Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Convertible Preferred Stock
STOCKHOLDERS' EQUITY (DEFICIT)
Series B Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Convertible Preferred Stock