XML 25 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (1,092,163) $ (513,306) $ (2,507,799) $ (2,932,462)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation 40,234 138,442 44,120
Fair value of options in exchange for services 217,605 123,711 422,682 329,193
Fair value of restricted stock awards issued in exchange for services 64,790 (34,626) 238,530 454,890
Gain on accounts payable forgiveness     (352,008)
Share-based payment for settlement agreement with shareholders     279,000
Gain on derecognition of note payable and accrued interest     (83,667)
Loss on Extinguishment of Debt 280,504    
Amortization of debt discount 123,817 99,954
Change in Fair Value of Embedded Derivative     (21,665)
Amortization and depreciation 23,078 5,707 34,294 20,963
Changes in operating assets and liabilities:        
Accounts Receivable 14,905 2,111 (50,740) (30,373)
Deposits on Equipment (163,090)    
Inventory (11,000) 11,608 11,824 (41,982)
Prepaid expenses and other current assets (15,000) (4,200) (6,020) (7,113)
Accounts payable and accrued expenses 17,997 (21,096) 61,086 (57,275)
Net cash used in operating activities (335,233) (593,181) (1,579,412) (2,376,714)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of Patents (7,045) (24,435) (43,815) (38,505)
Purchase of Equipment for Lease (22,069) (177,021)
Deposits on Equipment     (51,494)
Capitalized Software Costs     (30,000) (70,231)
Net cash used in investing activities (29,114) (24,435) (302,330) (108,736)
CASH FLOWS FROM FINANCING ACTIVITIES        
Repayment of Bridge Financing and early redemption fee (750,000)      
Proceeds from convertible debt, net of costs 1,747,203 461,307
Proceeds from exercise of warrants     2,312,005
Proceeds from sale of common stock     1,153,645
Net cash provided by financing activities 997,203 461,307 3,465,650
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 632,856 (617,616) (1,420,435) 980,200
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 252,766 1,673,201 1,673,201 693,001
CASH AND CASH EQUIVALENTS - END OF PERIOD 885,622 1,055,585 252,766 1,673,201
Cash paid during the period for:        
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES        
Cashless Exercise of Stock Options     4,028
Cashless Exercise of Warrants     72 183
Common Stock issued in relation to convertible debt     70,100
Recognition of embedded derivative liability recorded as debt discount     193,164
Common Stock and Warrants Issued for Common Stock Payable     122,478
Relative fair value of common stock issued in connection with 2020 Debentures 34,412    
Relative fair value of warrants issued in connection with 2020 Debentures 1,063,239    
Beneficial conversion feature in connection with 2020 Debentures 649,552    
Series A Convertible Preferred Stock [Member]        
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES        
Convertible Preferred Stock converted to common stock $ 800 6,096 400
Series B Convertible Preferred Stock [Member]        
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES        
Convertible Preferred Stock converted to common stock     $ 599