XML 70 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
NET REVENUE        
Sales $ 91,846 $ 46,454 $ 244,748 $ 74,884
COST OF SALES 16,802 14,767 45,059 28,802
GROSS PROFIT 75,044 31,687 199,689 46,082
OPERATING EXPENSES        
General and administrative 570,582 [1] 232,682 [1] 1,358,748 [2] 1,585,329 [2]
Legal and accounting 36,551 62,364 246,255 416,772
Payroll expenses 93,995 [1] 104,789 [1] 469,031 [2] 316,837 [2]
Research and development 3,643 5,119 187,655
Sales and marketing 42,910 [1] 143,143 [1] 553,109 [2] 135,290 [2]
Total Operating expenses 744,038 546,621 2,632,262 2,641,883
LOSS BEFORE OTHER INCOME (EXPENSE) (668,994) (514,934) (2,432,573) (2,595,801)
OTHER (EXPENSE) INCOME        
Interest (expenses) income, net (142,665) 1,628 (96,891) 6,664
Change in fair value of embedded derivative     21,665
Gain on derecognition of note payable and accrued interest     83,667
Settlement agreement with shareholders     (779,000)
Gain on accounts payable forgiveness     352,008
Loss on Extinguishment of debt (280,504)    
TOTAL OTHER (EXPENSE) INCOME (423,169) 1,628 (75,226) (336,661)
NET LOSS $ (1,092,163) $ (513,306) $ (2,507,799) $ (2,932,462)
LOSS PER SHARE        
BASIC (in dollars per share) $ (0.01) $ (0.01) $ (0.02) $ (0.03)
DILUTED (in dollars per share) $ (0.01) $ (0.01) $ (0.02) $ (0.03)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
BASIC (in shares) 112,014,233 94,092,049 107,455,581 93,851,170
DILUTED (in shares) 112,014,233 94,092,049 107,455,581 93,851,170
[1] Includes stock based compensation of $322,629 and $89,085 for the three months ended March 31, 2020 and 2019, respectively.
[2] Includes share-based compensation of $799,654 and $828,203 for the year ended December 31, 2019 and 2018, respectively