XML 34 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,092,163) $ (513,306)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 40,234
Fair value of options in exchange for services 217,605 123,711
Fair value of restricted stock awards issued in exchange for services 64,790 (34,626)
Loss on Extinguishment of Debt 280,504
Amortization of debt discount 123,817
Amortization and depreciation 23,078 5,707
Changes in operating assets and liabilities:    
Accounts Receivable 14,905 2,111
Deposits on Equipment (163,090)
Inventory (11,000) 11,608
Prepaid expenses and other current assets (15,000) (4,200)
Accounts payable and accrued expenses 17,997 (21,096)
Net cash used in operating activities (335,233) (593,181)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of Patents (7,045) (24,435)
Purchase of Equipment for Lease (22,069)
Net cash used in investing activities (29,114) (24,435)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of Bridge Financing and early redemption fee (750,000)  
Proceeds from convertible debt, net of costs 1,747,203
Net cash provided by financing activities 997,203
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 632,856 (617,616)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 252,766 1,673,201
CASH AND CASH EQUIVALENTS - END OF PERIOD 885,622 1,055,585
Cash paid during the period for:    
Interest
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Relative fair value of common stock issued in connection with 2020 Debentures 34,412
Relative fair value of warrants issued in connection with 2020 Debentures 1,063,239
Beneficial conversion feature in connection with 2020 Debentures 649,552
Series A Convertible Preferred Stock [Member]    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Convertible Preferred Stock converted to common stock $ 800