XML 41 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
NET REVENUE    
Sales $ 91,846 $ 46,454
COST OF SALES 16,802 14,767
GROSS PROFIT 75,044 31,687
OPERATING EXPENSES    
General and administrative [1] 570,582 232,682
Legal and accounting 36,551 62,364
Payroll expenses [1] 93,995 104,789
Research and development 3,643
Sales and marketing [1] 42,910 143,143
Total Operating expenses 744,038 546,621
LOSS BEFORE OTHER INCOME (EXPENSE) (668,994) (514,934)
OTHER (EXPENSE) INCOME    
Interest (expenses) income, net (142,665) 1,628
Loss on Extinguishment of debt (280,504)
TOTAL OTHER (EXPENSE) INCOME (423,169) 1,628
NET LOSS $ (1,092,163) $ (513,306)
LOSS PER SHARE    
BASIC (in dollars per share) $ (0.01) $ (0.01)
DILUTED (in dollars per share) $ (0.01) $ (0.01)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
BASIC (in shares) 112,014,233 94,092,049
DILUTED (in shares) 112,014,233 94,092,049
[1] Includes stock based compensation of $322,629 and $89,085 for the three months ended March 31, 2020 and 2019, respectively.