XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
NET REVENUE    
Sales $ 46,454
COST OF SALES 14,767
GROSS PROFIT 31,687
OPERATING EXPENSES    
General and administrative [1] 232,682 495,574
Legal and accounting 62,364 133,704
Payroll expenses [1] 104,789 92,051
Research and development 3,643 12,196
Sales and marketing [1] 143,143 8,042
Total Operating expenses 546,621 741,567
LOSS BEFORE OTHER INCOME (EXPENSE) (514,934) (741,567)
OTHER (EXPENSE) INCOME    
Interest income (expenses), net 1,628 (791)
Settlement agreement with shareholders (779,000)
Gain on accounts payable forgiveness 397,725
TOTAL OTHER INCOME (EXPENSE) 1,628 (382,066)
NET LOSS $ (513,306) $ (1,123,633)
LOSS PER SHARE    
BASIC (in dollars per share) $ (0.01) $ (0.01)
DILUTED (in dollars per share) $ (0.01) $ (0.01)
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING    
BASIC (in shares) 94,092,049 76,278,102
DILUTED (in shares) 94,092,049 76,278,102
[1] Includes share based compensation of $89,085 and $289,903 for the three months ended March 31, 2019 and 2018, respectively.