XML 24 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
NET REVENUES    
Sales
Royalties
TOTAL NET REVENUE
COST OF SALES
GROSS PROFIT
OPERATING EXPENSES    
General and administrative 142,061 117,758
Legal and accounting 9,044 115,345
Payroll expenses 22,810 627,923
Research and development 8,669 89,335
Sales and marketing 5,921 65,331
Total operating expenses 188,505 1,015,692
LOSS BEFORE OTHER INCOME (EXPENSE) (188,505) (1,015,692)
OTHER INCOME (EXPENSE)    
Interest expense (66,544) (1,000)
Change in fair value of warrants (28,256) 1,730,933
Change in fair value of embedded derivative liability (21,282) (463,000)
Fair value of warrants in excess of consideration for convertible preferred stock (1,767,575)
TOTAL OTHER INCOME (EXPENSE) (116,082) (500,642)
NET LOSS $ (304,587) $ (1,516,334)
LOSS PER SHARE    
BASIC $ (0.04) $ (0.25)
DILUTED $ (0.04) $ (0.25)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
BASIC 8,397,976 6,139,460
DILUTED 8,397,976 6,139,460