XML 38 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Changes in Stockholders' Deficit - 9 months ended Sep. 30, 2015 - USD ($)
Total
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock
Deferred Compensation
Accumulated Deficit
Balance at Dec. 31, 2014 $ (12,125,793) $ 633,333   $ 3,618 $ 25,047,050 $ (113,389)   $ (37,696,405)
Balance (in shares) at Dec. 31, 2014   248,366   3,618,566        
Conversion of Series A Convertible Preferred Stock into common stock   $ (633,333)   $ 248 633,085      
Conversion of Series A Convertible Preferred Stock into common stock (in shares)   (248,366)   248,366        
Sale of stock 1,278,501 $ 390     1,278,111      
Sale of stock (in shares)   389,668            
Conversion of stockholder deferred compensation into Series A Convertible Preferred Stock 35,000 $ 10     34,990      
Conversion of stockholder deferred compensation into Series A Convertible Preferred Stock (in shares)   10,667            
Conversion of notes payable and accrued interest into Series A Convertible Preferred Stock 136,813 $ 42     136,771      
Conversion of notes payable and accrued interest into Series A Convertible Preferred Stock (in shares)   41,603            
Conversion of accrued expenses into Series B Convertible Preferred Stock 8,367,417       8,367,417      
Conversion of accrued expenses into Series B Convertible Preferred Stock (in shares)     1          
Sale of stock 50,000     $ 305 49,695      
Sale of stock (in shares)       304,785        
Conversion of warrants 37,000     $ 44 36,956      
Conversion of warrants (in shares)       43,529        
Conversion of stockholder notes payable and accrued interest into common stock 731,426     $ 674 730,752      
Conversion of stockholder notes payable and accrued interest into common stock (in shares)       673,706        
Conversion of accounts payable and accrued expenses into common stock 99,447     $ 117 99,330      
Conversion of accounts payable and accrued expenses into common stock (in shares)       116,997        
Cashless exercise of options into common stock       $ 2 (2)      
Cashless exercise of options into common stock (in shares)       2,353        
Issuance of stock for services       $ 900 2,130,750   $ (2,131,650)  
Issuance of stock for services (in shares)       900,000        
Forgiveness of stockholder compensation 175,287       175,287      
Amortization of deferred compensation 202,908           202,908  
Fair value of employee stock options 400,721       400,721      
Rounding of partial shares relative to reverse split       $ 1 (1)      
Rounding of partial shares relative to reverse split (in shares)       885        
Net loss (1,003,625)             (1,003,625)
Balance at Sep. 30, 2015 $ (1,614,898) $ 442   $ 5,909 $ 39,120,912 $ (113,389) $ (1,928,742) $ (38,700,030)
Balance (in shares) at Sep. 30, 2015   441,938 1 5,909,187