XML 48 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Changes in Stockholders' Deficit - 6 months ended Jun. 30, 2015 - USD ($)
Total
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock
Deferred Compensation
Accumulated Deficit
Balance at Dec. 31, 2014 $ (12,125,793) $ 633,333   $ 3,618 $ 25,047,050 $ (113,389)   $ (37,696,405)
Balance (in shares) at Dec. 31, 2014   248,366   3,618,566        
Conversion of Series A Convertible Preferred Stock into common stock   $ (633,333)   $ 249 633,084      
Conversion of Series A Convertible Preferred Stock into common stock (in shares)   (248,366)   248,366        
Sale of stock 1,278,501 $ 390     1,278,111      
Sale of stock (in shares)   389,668            
Conversion of stockholder deferred compensation into Series A Convertible Preferred Stock 35,000 $ 10     34,990      
Conversion of stockholder deferred compensation into Series A Convertible Preferred Stock (in shares)   10,667            
Conversion of notes payable and accrued interest into Series A Convertible Preferred Stock 136,813 $ 42     136,771      
Conversion of notes payable and accrued interest into Series A Convertible Preferred Stock (in shares)   41,603            
Conversion of accrued expenses into Series B Convertible Preferred Stock 6,500,000       6,500,000      
Conversion of accrued expenses into Series B Convertible Preferred Stock (in shares)     1          
Conversion of warrants 1,867,417       1,867,417      
Sale of stock 50,000     $ 305 49,695      
Sale of stock (in shares)       304,785        
Conversion of warrants 40,000     $ 47 39,953      
Conversion of warrants (in shares)       47,059        
Conversion of stockholder notes payable and accrued interest into common stock 802,453     $ 756 801,697      
Conversion of stockholder notes payable and accrued interest into common stock (in shares)       755,977        
Cashless exercise of options into common stock       $ 2 (2)      
Cashless exercise of options into common stock (in shares)       2,353        
Issuance of common stock for services       $ 525 445,725   $ (446,250)  
Issuance of common stock for services (in shares)       525,000        
Forgiveness of stockholder compensation 175,287       175,287      
Amortization of deferred compensation 6,198           6,198  
Fair value of employee stock options 34,093       34,093      
Net loss (1,219,962)             (1,219,962)
Balance at Jun. 30, 2015 $ (2,419,993) $ 442   $ 5,502 $ 37,043,871 $ (113,389) $ (440,052) $ (38,916,367)
Balance (in shares) at Jun. 30, 2015   441,938 1 5,502,106