XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 161 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
NET REVENUES      
Sales $ 3,140 $ 3,740 $ 464,295
Royalties    10,000 645,180
TOTAL NET REVENUE 3,140 13,740 1,109,475
COST OF SALES 2,710 2,036 431,741
GROSS PROFIT 430 11,704 677,734
OPERATING EXPENSES      
General and administrative 98,309 26,690 1,641,668
Legal and accounting 112,437 90,347 1,651,223
Patent costs       65,000
Payroll expenses 536,329 [1] 45,000 [1] 3,949,311 [1]
Research and development 149,156 1,257 1,016,948
Sales and marketing 52,304 12,308 5,072,036
Total operating expenses 948,535 175,602 13,396,186
LOSS BEFORE OTHER INCOME (948,105) (163,898) (12,718,452)
OTHER INCOME (EXPENSE)      
Interest income       63,664
Interest expense (41,241) (71,707) (2,231,673)
Change in fair value of warrants (11,921,510)    (11,921,510)
Fair value of warrants in excess of consideration for convertible preferred stock (2,995,791)    (2,995,791)
Gain on debt forgiveness    0 340,352
Gain on disposition of assets    0 4,722
TOTAL OTHER INCOME (EXPENSE) (14,958,542) (71,707) (16,740,236)
LOSS BEFORE INCOME TAX BENEFIT (15,906,647) (235,605) (29,458,688)
INCOME TAX BENEFIT       (165,000)
NET LOSS (15,906,647) (235,605) (29,293,688)
Less: Deemed dividend distribution (1,000,000)   (1,000,000)
NET LOSS APPLICABLE TO COMMON STOCKHOLDERS $ (16,906,647) $ (235,605) $ (30,293,688)
BASIC AND DILUTED NET LOSS PER COMMON SHARE (in dollars per share) $ (0.07) $ 0.00  
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares) 227,124,683 145,144,603  
[1] includes share based compensation of $1,048,121 cumulative, $332,599 for the three months ended March 31, 2013 and $0 for the three months ended March 31, 2012.