XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash and cash equivalents $ 3,485,334 $ 2,994,350
Accounts receivable, net of allowance of $0 at March 31, 2013 and December 31, 2012 6,613 3,473
Inventory 29,852 19,980
Prepaid expenses 612,868 750,000
TOTAL CURRENT ASSETS 4,134,667 3,767,803
PROPERTY AND EQUIPMENT    
Capital equipment 32,782 34,964
Less accumulated depreciation 23,425 32,624
TOTAL PROPERTY AND EQUIPMENT 9,357 2,340
Patents and Trademark, net of accumulated amortization of $98,077 and $92,302 as of March 31, 2013 and December 31, 2012 324,542 311,832
TOTAL ASSETS 4,468,566 4,081,975
CURRENT LIABILITIES    
Accounts payable and accrued expenses 413,568 660,493
Accrued interest 13,667 97,563
Notes payable 50,000 200,000
TOTAL CURRENT LIABILITIES 477,235 958,056
LONG-TERM LIABILITIES    
Embedded derivative liability 1,000,000   
Warrant liability 17,317,301 2,400,000
Accrued interest 1,015,561 975,559
Senior secured convertible notes payable 775,249 775,249
Convertible notes payable 98,000 140,000
Notes payable, net of discount of $12,393 and $13,632 as of March 31, 2013 and December 31, 2012 698,607 697,368
TOTAL LONG-TERM LIABILITIES 20,904,718 4,988,176
CONTINGENCIES      
STOCKHOLDERS' DEFICIT    
Convertible Preferred Stock, $ .001 par value; 75,000,000 shares authorized; 33,333,333 shares issued and outstanding as of March 31, 2013 and no shares issed and outstanding at December 31, 2012 1,000,000   
Common stock, $ .001 par value; 675,000,000 shares authorized; 268,265,122 shares issued and 238,469,220 outstanding at March 31, 2013 and 248,244,012 shares issued and 174,940,506 outstanding at December 31, 2012 268,265 248,244
Additional paid in capital 11,225,425 11,387,929
Treasury stock, at cost (29,795,903 shares at March 31, 2013 and December 31, 2012) (113,389) (113,389)
Deficit accumulated during the development stage (29,293,688) (13,387,041)
STOCKHOLDERS' DEFICIT (16,913,387) (1,864,257)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 4,468,566 $ 4,081,975