XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information
The components of lease costs were as follows:
For the Years Ended December 31,
202520242023
(in millions)
Operating lease cost$246 $234 $223 
Finance lease cost:
Amortization of ROU assets
160 144 130 
Interest on lease liabilities21 18 15 
Short-term lease cost17 15 12 
Variable lease cost527 637 766 
Sublease income(3)(3)(4)
Total lease cost$968 $1,045 $1,142 

Supplemental cash flow information related to leases was as follows:
For the Years Ended December 31,
202520242023
(in millions)
Cash paid for amounts included in the measurement of
   lease liabilities:
Operating cash flows from operating leases$(241)$(228)$(222)
Operating cash flows from finance leases(21)(18)(15)
Financing cash flows from finance leases(155)(139)(125)
ROU assets obtained in exchange for lease obligations:
Operating leases$141 $272 $197 
Finance leases251 124 163 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
As of December 31,
20252024
(in millions)
Operating Leases
Operating lease ROU assets
$731 $767 
Other current liabilities$164 $172 
Long-term operating lease liabilities599 623 
Total operating lease liabilities$763 $795 
Finance Leases
Property, plant and equipment, net
$402 $292 
Current portion of long-term debt$137 $126 
Long-term debt286 183 
Total finance lease liabilities$423 $309 
Weighted Average Remaining Lease Term
Operating leases6.3 years6.7 years
Finance leases4.2 years3.3 years
Weighted Average Discount Rate
Operating leases5.4 %5.5 %
Finance leases4.8 %5.1 %
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2025
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2026$206 $153 
2027155 109 
2028135 78 
2029105 52 
203090 34 
Thereafter216 39 
Total future undiscounted lease payments$907 $465 
     less: imputed interest
(144)(42)
Total reported lease liability$763 $423 
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2025
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2026$206 $153 
2027155 109 
2028135 78 
2029105 52 
203090 34 
Thereafter216 39 
Total future undiscounted lease payments$907 $465 
     less: imputed interest
(144)(42)
Total reported lease liability$763 $423