XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Stock Options Activity
Stock option activity is reflected below:
 Shares Subject
to Option		Weighted-
Average
Exercise or
Grant Price
Per Share		Average
Remaining
Contractual
Term		Aggregate
Intrinsic
Value
Balance at January 1, 202516,479,169 $54.515 years$135  million
Granted
2,018,200 65.13
Exercised (1)
(2,039,161)42.53$46  million
Canceled
(376,116)67.23
Balance at September 30, 202516,082,092 57.065 years$123  million

(1)Cash received from options exercised was $14 million and $85 million in the three and nine months ended September 30, 2025, respectively. The excess income tax benefit from stock option exercises was $2 million and $7 million in the three and nine months ended September 30, 2025, respectively.
Schedule of Performance Share Units and Other Stock-Based Awards Activity
Our performance share unit ("PSU") and deferred stock unit ("DSU") activity is reflected below:
Number
of Shares
Weighted-Average
Fair Value
Per Share (3)
Weighted-Average
Aggregate
Fair Value
Balance at January 1, 20254,536,574 $67.76
Units granted:
Performance share units (1)
1,433,935 67.95
Deferred stock units
1,427,061 63.21
Total units granted (1)
2,860,996 65.59$188  million
Vested (1) (2)
(1,460,425)63.44$93  million
Forfeited
(430,005)69.48
Balance at September 30, 20255,507,140 67.64

(1)Includes incremental PSUs issued over target.
(2)The income tax shortfall upon vesting of PSUs and DSUs was zero and $1 million in the three and nine months ended September 30, 2025, respectively.
(3)The grant date fair value of PSUs is determined based on the Monte Carlo simulation model for the market-based total shareholder return component and the closing market price of the Company’s stock on the grant date for performance-based components. The Monte Carlo simulation model incorporates the probability of achieving the total shareholder return market condition. Compensation expense is recognized using the grant date fair values regardless of whether the market condition is achieved, as long as the requisite service has been provided.