EXHIBIT 12.1

Kraft Foods Inc. and Subsidiaries

Computation of Ratios of Earnings to Fixed Charges

(in millions of dollars)

		00,000,000			00,000,000			00,000,000			00,000,000			00,000,000
	Years Ended December 31,
	2011			2010			2009			2008			2007
Earnings from continuing operations before income taxes	$	4,772		$	3,642		$	3,946		$	2,336		$	3,335
Add / (Deduct):
Equity in net earnings of less than 50% owned affiliates		(84	)		(115	)		(92	)		(97	)		(83	)
Dividends from less than 50% owned affiliates		60			61			55			84			57
Fixed charges		2,113			2,109			1,434			1,410			818
Interest capitalized, net of amortization		1			1			(1	)		(5	)		(6	)
Earnings available for fixed charges	$	6,862		$	5,698		$	5,342		$	3,728		$	4,121
Fixed charges:
Interest incurred:
Interest expense (a)	$	1,956		$	1,943		$	1,280		$	1,281		$	698
Capitalized interest		1			2			4			6			10
		1,957			1,945			1,284			1,287			708
Portion of rent expense deemed to represent interest factor		156			164			150			123			110
Fixed charges	$	2,113		$	2,109		$	1,434		$	1,410		$	818
Ratio of earnings to fixed charges		3.2			2.7			3.7			2.6			5.0

Notes:

(a) Excludes interest related to uncertain tax positions, which is recorded in our tax provision.