Exhibit 99.1

U.S. GAAP to Non-GAAP Reconciliations

In addition to reporting our U.S. GAAP operating results, we have historically reported non-GAAP financial information. Refer also to our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K for the periods presented for additional information on our GAAP to non-GAAP adjustments.

Schedule 1.a

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Nine Months Ended September 30, 2023
Reported (GAAP)	$	3,744		$	5,339		$	9,319		$	8,300		$	26,702		$	10,431		$	16,271
Acquisitions	(446)			—			—			(529)			(975)			(446)			(529)
Currency	260			430			198			32			920			843			77
Organic (Non-GAAP)	$	3,558		$	5,769		$	9,517		$	7,803		$	26,647		$	10,828		$	15,819
Divestiture - developed market gum business	—			—			(174)			(309)			(483)			(4)			(479)
Currency impact of divestiture	—			—			3			(2)			1			(1)			2
Organic (Non-GAAP) - As Recast	$	3,558		$	5,769		$	9,346		$	7,492		$	26,165		$	10,823		$	15,342
For the Nine Months Ended September 30, 2022
Reported (GAAP)	$	2,615		$	5,106		$	8,210		$	6,870		$	22,801		$	8,864		$	13,937
Divestitures	(22)			—			—			—			(22)			(22)			—
Organic (Non-GAAP)	$	2,593		$	5,106		$	8,210		$	6,870		$	22,779		$	8,842		$	13,937
Divestiture - developed market gum business	—			—			(131)			(215)			(346)			(3)			(343)
Organic (Non-GAAP) - As Recast	$	2,593		$	5,106		$	8,079		$	6,655		$	22,433		$	8,839		$	13,594
% Change
Reported (GAAP)	43.2		%	4.6		%	13.5		%	20.8		%	17.1		%	17.7		%	16.7		%
Organic (Non-GAAP)	37.2		%	13.0		%	15.9		%	13.6		%	17.0		%	22.5		%	13.5		%
Organic (Non-GAAP) - As Recast	37.2		%	13.0		%	15.7		%	12.6		%	16.6		%	22.4		%	12.9		%

Schedule 1.b

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended September 30, 2023
Reported (GAAP)	$	1,305		$	1,791		$	3,086		$	2,847		$	9,029		$	3,527		$	5,502
Acquisitions	(153)			—			—			(71)			(224)			(153)			(71)
Currency	80			116			(30)			6			172			308			(136)
Organic (Non-GAAP)	$	1,232		$	1,907		$	3,056		$	2,782		$	8,977		$	3,682		$	5,295
Divestiture - developed market gum business	—			—			(60)			(119)			(179)			(1)			(178)
Currency impact of divestiture	—			—			4			—			4			—			4
Organic (Non-GAAP) - As Recast	$	1,232		$	1,907		$	3,000		$	2,663		$	8,802		$	3,681		$	5,121
For the Three Months Ended September 30, 2022
Reported (GAAP)	$	913		$	1,704		$	2,649		$	2,497		$	7,763		$	3,094		$	4,669
Divestitures	(1)			—			—			—			(1)			(1)			—
Organic (Non-GAAP)	$	912		$	1,704		$	2,649		$	2,497		$	7,762		$	3,093		$	4,669
Divestiture - developed market gum business	—			—			(42)			(70)			(112)			(1)			(111)
Organic (Non-GAAP) - As Recast	$	912		$	1,704		$	2,607		$	2,427		$	7,650		$	3,092		$	4,558
% Change
Reported (GAAP)	42.9		%	5.1		%	16.5		%	14.0		%	16.3		%	14.0		%	17.8		%
Organic (Non-GAAP)	35.1		%	11.9		%	15.4		%	11.4		%	15.7		%	19.0		%	13.4		%
Organic (Non-GAAP) - As Recast	35.1		%	11.9		%	15.1		%	9.7		%	15.1		%	19.0		%	12.4		%

Exhibit 99.1

Schedule 1.c

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended June 30, 2023
Reported (GAAP)	$	1,228		$	1,609		$	2,926		$	2,744		$	8,507		$	3,306		$	5,201
Acquisitions	(137)			—			—			(240)			(377)			(137)			(240)
Currency	99			128			45			11			283			277			6
Organic (Non-GAAP)	$	1,190		$	1,737		$	2,971		$	2,515		$	8,413		$	3,446		$	4,967
Divestiture - developed market gum business	—			—			(59)			(98)			(157)			(1)			(156)
Currency impact of divestiture	—			—			1			(2)			(1)			(1)			—
Organic (Non-GAAP) - As Recast	$	1,190		$	1,737		$	2,913		$	2,415		$	8,255		$	3,444		$	4,811
For the Three Months Ended June 30, 2022
Reported (GAAP)	$	876		$	1,535		$	2,626		$	2,237		$	7,274		$	2,806		$	4,468
Divestitures	(12)			—			—			—			(12)			(12)			—
Organic (Non-GAAP)	$	864		$	1,535		$	2,626		$	2,237		$	7,262		$	2,794		$	4,468
Divestiture - developed market gum business	—			—			(48)			(83)			(131)			—			(131)
Organic (Non-GAAP) - As Recast	$	864		$	1,535		$	2,578		$	2,154		$	7,131		$	2,794		$	4,337
% Change
Reported (GAAP)	40.2		%	4.8		%	11.4		%	22.7		%	17.0		%	17.8		%	16.4		%
Organic (Non-GAAP)	37.7		%	13.2		%	13.1		%	12.4		%	15.8		%	23.3		%	11.2		%
Organic (Non-GAAP) - As Recast	37.7		%	13.2		%	13.0		%	12.1		%	15.8		%	23.3		%	10.9		%

Schedule 1.d

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended March 31, 2023
Reported (GAAP)	$	1,211		$	1,939		$	3,307		$	2,709		$	9,166		$	3,598		$	5,568
Acquisitions	(156)			—			—			(218)			(374)			(156)			(218)
Currency	81			186			183			15			465			258			207
Organic (Non-GAAP)	$	1,136		$	2,125		$	3,490		$	2,506		$	9,257		$	3,700		$	5,557
Divestiture - developed market gum business	—			—			(55)			(92)			(147)			(2)			(145)
Currency impact of divestiture	—			—			(2)			—			(2)			—			(2)
Organic (Non-GAAP) - As Recast	$	1,136		$	2,125		$	3,433		$	2,414		$	9,108		$	3,698		$	5,410
For the Three Months Ended March 31, 2022
Reported (GAAP)	$	826		$	1,867		$	2,935		$	2,136		$	7,764		$	2,964		$	4,800
Divestitures	(9)			—			—			—			(9)			(9)			—
Organic (Non-GAAP)	$	817		$	1,867		$	2,935		$	2,136		$	7,755		$	2,955		$	4,800
Divestiture - developed market gum business	—			—			(41)			(62)			(103)			(2)			(101)
Organic (Non-GAAP) - As Recast	$	817		$	1,867		$	2,894		$	2,074		$	7,652		$	2,953		$	4,699
% Change
Reported (GAAP)	46.6		%	3.9		%	12.7		%	26.8		%	18.1		%	21.4		%	16.0		%
Organic (Non-GAAP)	39.0		%	13.8		%	18.9		%	17.3		%	19.4		%	25.2		%	15.8		%
Organic (Non-GAAP) - As Recast	39.0		%	13.8		%	18.6		%	16.4		%	19.0		%	25.2		%	15.1		%

Exhibit 99.1

Schedule 1.e

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Twelve Months Ended December 31, 2022
Reported (GAAP)	$	3,629		$	6,767		$	11,420		$	9,680		$	31,496		$	12,184		$	19,312
Divestitures	(22)			—			—			—			(22)			(22)			—
Acquisitions	(98)			(15)			(707)			(396)			(1,216)			(596)			(620)
Currency	123			483			1,263			36			1,905			744			1,161
Organic (Non-GAAP)	$	3,632		$	7,235		$	11,976		$	9,320		$	32,163		$	12,310		$	19,853
Divestiture - developed market gum business	—			—			(178)			(298)			(476)			(5)			(471)
Currency impact of divestiture	—			—			(22)			(1)			(23)			(1)			(22)
Organic (Non-GAAP) - As Recast	$	3,632		$	7,235		$	11,776		$	9,021		$	31,664		$	12,304		$	19,360
For the Twelve Months Ended December 31, 2021
Reported (GAAP)	$	2,797		$	6,465		$	11,156		$	8,302		$	28,720		$	10,132		$	18,588
Divestitures	(43)			(35)			—			—			(78)			(43)			(35)
Organic (Non-GAAP)	$	2,754		$	6,430		$	11,156		$	8,302		$	28,642		$	10,089		$	18,553
Divestiture - developed market gum business	—			—			(179)			(276)			(455)			(4)			(451)
Organic (Non-GAAP) - As Recast	$	2,754		$	6,430		$	10,977		$	8,026		$	28,187		$	10,085		$	18,102
% Change
Reported (GAAP)	29.7		%	4.7		%	2.4		%	16.6		%	9.7		%	20.3		%	3.9		%
Organic (Non-GAAP)	31.9		%	12.5		%	7.4		%	12.3		%	12.3		%	22.0		%	7.0		%
Organic (Non-GAAP) - As Recast	31.9		%	12.5		%	7.3		%	12.4		%	12.3		%	22.0		%	6.9		%

Schedule 1.f

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended December 31, 2022
Reported (GAAP)	$	1,014		$	1,661		$	3,210		$	2,810		$	8,695		$	3,320		$	5,375
Acquisitions	(98)			—			(167)			(213)			(478)			(220)			(258)
Currency	34			196			351			19			600			237			363
Organic (Non-GAAP)	$	950		$	1,857		$	3,394		$	2,616		$	8,817		$	3,337		$	5,480
Divestiture - developed market gum business	—			—			(47)			(83)			(130)			(2)			(128)
Currency impact of divestiture	—			—			(6)			—			(6)			—			(6)
Organic (Non-GAAP) - As Recast	$	950		$	1,857		$	3,341		$	2,533		$	8,681		$	3,335		$	5,346
For the Three Months Ended December 31, 2021
Reported (GAAP)	$	708		$	1,639		$	3,121		$	2,190		$	7,658		$	2,692		$	4,966
Divestitures	(15)			(5)			—			—			(20)			(15)			(5)
Organic (Non-GAAP)	$	693		$	1,634		$	3,121		$	2,190		$	7,638		$	2,677		$	4,961
Divestiture - developed market gum business	—			—			(45)			(76)			(121)			(1)			(120)
Organic (Non-GAAP) - As Recast	$	693		$	1,634		$	3,076		$	2,114		$	7,517		$	2,676		$	4,841
% Change
Reported (GAAP)	43.2		%	1.3		%	2.9		%	28.3		%	13.5		%	23.3		%	8.2		%
Organic (Non-GAAP)	37.1		%	13.6		%	8.7		%	19.5		%	15.4		%	24.7		%	10.5		%
Organic (Non-GAAP) - As Recast	37.1		%	13.6		%	8.6		%	19.8		%	15.5		%	24.6		%	10.4		%

Exhibit 99.1

Schedule 1.g

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended September 30, 2022
Reported (GAAP)	$	913		$	1,704		$	2,649		$	2,497		$	7,763		$	3,094		$	4,669
Divestitures	(1)			—			—			—			(1)			(1)			—
Acquisitions	—			—			(167)			(167)			(334)			(125)			(209)
Currency	62			145			374			9			590			232			358
Organic (Non-GAAP)	$	974		$	1,849		$	2,856		$	2,339		$	8,018		$	3,200		$	4,818
Divestiture - developed market gum business	—			—			(42)			(70)			(112)			(1)			(111)
Currency impact of divestiture	—			—			(6)			—			(6)			—			(6)
Organic (Non-GAAP) - As Recast	$	974		$	1,849		$	2,808		$	2,269		$	7,900		$	3,199		$	4,701
For the Three Months Ended September 30, 2021
Reported (GAAP)	$	751		$	1,629		$	2,714		$	2,088		$	7,182		$	2,584		$	4,598
Divestitures	(11)			(16)			—			—			(27)			(11)			(16)
Organic (Non-GAAP)	$	740		$	1,613		$	2,714		$	2,088		$	7,155		$	2,573		$	4,582
Divestiture - developed market gum business	—			—			(47)			(73)			(120)			(1)			(119)
Organic (Non-GAAP) - As Recast	$	740		$	1,613		$	2,667		$	2,015		$	7,035		$	2,572		$	4,463
% Change
Reported (GAAP)	21.6		%	4.6		%	(2.4)		%	19.6		%	8.1		%	19.7		%	1.5		%
Organic (Non-GAAP)	31.6		%	14.6		%	5.2		%	12.0		%	12.1		%	24.4		%	5.2		%
Organic (Non-GAAP) - As Recast	31.6		%	14.6		%	5.3		%	12.6		%	12.3		%	24.4		%	5.3		%

Schedule 1.h

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended June 30, 2022
Reported (GAAP)	$	876		$	1,535		$	2,626		$	2,237		$	7,274		$	2,806		$	4,468
Divestitures	(12)			—			—			—			(12)			(12)			—
Acquisitions	—			—			(189)			(9)			(198)			(135)			(63)
Currency	13			93			303			8			417			137			280
Organic (Non-GAAP)	$	877		$	1,628		$	2,740		$	2,236		$	7,481		$	2,796		$	4,685
Divestiture - developed market gum business	—			—			(48)			(83)			(131)			—			(131)
Currency impact of divestiture	—			—			(7)			(1)			(8)			(1)			(7)
Organic (Non-GAAP) - As Recast	$	877		$	1,628		$	2,685		$	2,152		$	7,342		$	2,795		$	4,547
For the Three Months Ended June 30, 2021
Reported (GAAP)	$	669		$	1,452		$	2,474		$	2,047		$	6,642		$	2,293		$	4,349
Divestitures	(9)			(14)			—			—			(23)			(9)			(14)
Organic (Non-GAAP)	$	660		$	1,438		$	2,474		$	2,047		$	6,619		$	2,284		$	4,335
Divestiture - developed market gum business	—			—			(46)			(71)			(117)			(1)			(116)
Organic (Non-GAAP) - As Recast	$	660		$	1,438		$	2,428		$	1,976		$	6,502		$	2,283		$	4,219
% Change
Reported (GAAP)	30.9		%	5.7		%	6.1		%	9.3		%	9.5		%	22.4		%	2.7		%
Organic (Non-GAAP)	32.9		%	13.2		%	10.8		%	9.2		%	13.0		%	22.4		%	8.1		%
Organic (Non-GAAP) - As Recast	32.9		%	13.2		%	10.6		%	8.9		%	12.9		%	22.4		%	7.8		%

Exhibit 99.1

Schedule 1.i

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Three Months Ended March 31, 2022
Reported (GAAP)	$	826		$	1,867		$	2,935		$	2,136		$	7,764		$	2,964		$	4,800
Divestitures	(9)			—			—			—			(9)			(9)			—
Acquisitions	—			(15)			(184)			(7)			(206)			(116)			(90)
Currency	14			49			235			—			298			138			160
Organic (Non-GAAP)	$	831		$	1,901		$	2,986		$	2,129		$	7,847		$	2,977		$	4,870
Divestiture - developed market gum business	—			—			(41)			(62)			(103)			(2)			(101)
Currency impact of divestiture	—			—			(3)			—			(3)			—			(3)
Organic (Non-GAAP) - As Recast	$	831		$	1,901		$	2,942		$	2,067		$	7,741		$	2,975		$	4,766
For the Three Months Ended March 31, 2021
Reported (GAAP)	$	669		$	1,745		$	2,847		$	1,977		$	7,238		$	2,563		$	4,675
Divestitures	(8)			—			—			—			(8)			(8)			—
Organic (Non-GAAP)	$	661		$	1,745		$	2,847		$	1,977		$	7,230		$	2,555		$	4,675
Divestiture - developed market gum business	—			—			(41)			(56)			(97)			(1)			(96)
Organic (Non-GAAP) - As Recast	$	661		$	1,745		$	2,806		$	1,921		$	7,133		$	2,554		$	4,579
% Change
Reported (GAAP)	23.5		%	7.0		%	3.1		%	8.0		%	7.3		%	15.6		%	2.7		%
Organic (Non-GAAP)	25.7		%	8.9		%	4.9		%	7.7		%	8.5		%	16.5		%	4.2		%
Organic (Non-GAAP) - As Recast	25.7		%	8.9		%	4.8		%	7.6		%	8.5		%	16.5		%	4.1		%

Schedule 1.j

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Revenues

(in millions of U.S. dollars)

(Unaudited)

	Latin America			AMEA			Europe			North America			Mondelēz International			Emerging Markets			Developed Markets
For the Twelve Months Ended December 31, 2021
Reported (GAAP)	$	2,797		$	6,465		$	11,156		$	8,302		$	28,720		$	10,132		$	18,588
Divestitures	(43)			(35)			—			—			(78)			(43)			(35)
Acquisitions	—			(47)			(63)			(144)			(254)			—			(254)
Currency	176			(222)			(376)			(50)			(472)			64			(536)
Organic (Non-GAAP)	$	2,930		$	6,161		$	10,717		$	8,108		$	27,916		$	10,153		$	17,763
Divestiture - developed market gum business	—			—			(179)			(276)			(455)			(4)			(451)
Currency impact of divestiture	—			—			6			2			8			—			8
Organic (Non-GAAP) - As Recast	$	2,930		$	6,161		$	10,544		$	7,834		$	27,469		$	10,149		$	17,320
For the Twelve Months Ended December 31, 2020
Reported (GAAP)	$	2,477		$	5,740		$	10,207		$	8,157		$	26,581		$	9,097		$	17,484
Divestitures	(32)			—			—			—			(32)			(32)			—
Organic (Non-GAAP)	$	2,445		$	5,740		$	10,207		$	8,157		$	26,549		$	9,065		$	17,484
Divestiture - developed market gum business	—			—			(180)			(270)			(450)			(4)			(446)
Organic (Non-GAAP) - As Recast	$	2,445		$	5,740		$	10,027		$	7,887		$	26,099		$	9,061		$	17,038
% Change
Reported (GAAP)	12.9		%	12.6		%	9.3		%	1.8		%	8.0		%	11.4		%	6.3		%
Organic (Non-GAAP)	19.8		%	7.3		%	5.0		%	(0.6)		%	5.1		%	12.0		%	1.6		%
Organic (Non-GAAP) - As Recast	19.8		%	7.3		%	5.2		%	(0.7)		%	5.2		%	12.0		%	1.7		%

Exhibit 99.1

Schedule 2.a

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Nine Months Ended September 30, 2023
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	26,702	$	10,294		38.6	%	$	4,309		16.1	%
Simplify to Grow Program	—		4					61
Intangible asset impairment charges	—		—					26
Mark-to-market (gains)/losses from derivatives	—		(238)					(239)
Acquisition integration costs and contingent consideration adjustments	—		15					143
Divestiture-related costs	—		1					66
Incremental costs due to war in Ukraine	—		(1)					(2)
Remeasurement of net monetary position	—		—					60
Adjusted (Non-GAAP)	$	26,702	$	10,075		37.7	%	$	4,424		16.6	%
Operating income from divestiture - developed market gum business	(483)		(274)					(193)
Adjusted (Non-GAAP) - As Recast	$	26,219	$	9,801		37.4	%	$	4,231		16.1	%
Currency			327					183
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	10,128				$	4,414
	For the Nine Months Ended September 30, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	22,801	$	8,237		36.1	%	$	2,700		11.8	%
Simplify to Grow Program	—		33					69
Intangible asset impairment charges	—		—					101
Mark-to-market (gains)/losses from derivatives	—		265					268
Acquisition integration costs and contingent consideration adjustments	—		2					96
Inventory step-up	—		20					20
Acquisition-related costs	—		72					318
Divestiture-related costs	—		3					12
Operating income from divestitures	(22)		(3)					(4)
Incremental costs due to war in Ukraine	—		35					121
Remeasurement of net monetary position	—		—					26
Adjusted (Non-GAAP)	$	22,779	$	8,664		38.0	%	$	3,727		16.4	%
Operating income from divestiture - developed market gum business	(346)		(176)					(99)
Adjusted (Non-GAAP) - As Recast	$	22,433	$	8,488		37.8	%	$	3,628		16.2	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	2,057				$	1,609
$ Change - Adjusted (Non-GAAP)			1,411					697
$ Change - Adjusted (Non-GAAP) - As Recast			1,313					603
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			1,640					786
% Change - Reported (GAAP)			25.0		%			59.6		%
% Change - Adjusted (Non-GAAP)			16.3		%			18.7		%
% Change - Adjusted (Non-GAAP) - As Recast			15.5		%			16.6		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			19.3		%			21.7		%

Exhibit 99.1

Schedule 2.b

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended September 30, 2023
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	9,029	$	3,494		38.7	%	$	1,379		15.3	%
Simplify to Grow Program	—		2					20
Intangible asset impairment charges	—		—					26
Mark-to-market (gains)/losses from derivatives	—		(21)					(19)
Acquisition integration costs and contingent consideration adjustments	—		6					68
Divestiture-related costs	—		1					14
Incremental costs due to war in Ukraine	—		1					1
Remeasurement of net monetary position	—		—					22
Adjusted (Non-GAAP)	$	9,029	$	3,483		38.6	%	$	1,511		16.7	%
Operating income from divestiture - developed market gum business	(179)		(101)					(73)
Adjusted (Non-GAAP) - As Recast	$	8,850	$	3,382		38.2	%	$	1,438		16.2	%
Currency			70					51
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,452				$	1,489
	For the Three Months Ended September 30, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,763	$	2,613		33.7	%	$	679		8.7	%
Simplify to Grow Program	—		12					16
Intangible asset impairment charges	—		—					23
Mark-to-market (gains)/losses from derivatives	—		184					186
Acquisition integration costs and contingent consideration adjustments	—		1					27
Inventory step-up	—		20					20
Acquisition-related costs	—		72					292
Divestiture-related costs	—		1					6
Operating income from divestitures	(1)		—					—
Incremental costs due to war in Ukraine	—		(2)					(7)
Remeasurement of net monetary position	—		—					11
Adjusted (Non-GAAP)	$	7,762	$	2,901		37.4	%	$	1,253		16.1	%
Operating income from divestiture - developed market gum business	(112)		(59)					(34)
Adjusted (Non-GAAP) - As Recast	$	7,650	$	2,842		37.2	%	$	1,219		15.9	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	881				$	700
$ Change - Adjusted (Non-GAAP)			582					258
$ Change - Adjusted (Non-GAAP) - As Recast			540					219
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			610					270
% Change - Reported (GAAP)			33.7		%			103.1		%
% Change - Adjusted (Non-GAAP)			20.1		%			20.6		%
% Change - Adjusted (Non-GAAP) - As Recast			19.0		%			18.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			21.5		%			22.1		%

Exhibit 99.1

Schedule 2.c

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended June 30, 2023
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	8,507	$	3,354		39.4	%	$	1,425		16.8	%
Simplify to Grow Program	—		1					6
Mark-to-market (gains)/losses from derivatives	—		(168)					(171)
Acquisition integration costs and contingent consideration adjustments	—		6					24
Divestiture-related costs	—		—					22
Remeasurement of net monetary position	—		—					26
Adjusted (Non-GAAP)	$	8,507	$	3,193		37.5	%	$	1,332		15.7	%
Operating income from divestiture - developed market gum business	(157)		(89)					(63)
Adjusted (Non-GAAP) - As Recast	$	8,350	$	3,104		37.2	%	$	1,269		15.2	%
Currency			103					51
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,207				$	1,320
	For the Three Months Ended June 30, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,274	$	2,641		36.3	%	$	927		12.7	%
Simplify to Grow Program	—		11					22
Mark-to-market (gains)/losses from derivatives	—		109					109
Acquisition integration costs and contingent consideration adjustments	—		1					37
Acquisition-related costs	—		—					5
Divestiture-related costs	—		1					5
Operating income from divestitures	(12)		—					(3)
Incremental costs due to war in Ukraine	—		(7)					(15)
Remeasurement of net monetary position	—		—					10
Adjusted (Non-GAAP)	$	7,262	$	2,756		38.0	%	$	1,097		15.1	%
Operating income from divestiture - developed market gum business	(131)		(67)					(39)
Adjusted (Non-GAAP) - As Recast	$	7,131	$	2,689		37.7	%	$	1,058		14.8	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	713				$	498
$ Change - Adjusted (Non-GAAP)			437					235
$ Change - Adjusted (Non-GAAP) - As Recast			415					211
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			518					262
% Change - Reported (GAAP)			27.0		%			53.7		%
% Change - Adjusted (Non-GAAP)			15.9		%			21.4		%
% Change - Adjusted (Non-GAAP) - As Recast			15.4		%			19.9		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			19.3		%			24.8		%

Exhibit 99.1

Schedule 2.d

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended March 31, 2023
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	9,166	$	3,446		37.6	%	$	1,505		16.4	%
Simplify to Grow Program	—		1					35
Mark-to-market (gains)/losses from derivatives	—		(49)					(49)
Acquisition integration costs and contingent consideration adjustments	—		3					51
Divestiture-related costs	—		—					30
Incremental costs due to war in Ukraine	—		(2)					(3)
Remeasurement of net monetary position	—		—					12
Adjusted (Non-GAAP)	$	9,166	$	3,399		37.1	%	$	1,581		17.2	%
Operating income from divestiture - developed market gum business	(147)		(84)					(57)
Adjusted (Non-GAAP) - As Recast	$	9,019	$	3,315		36.8	%	$	1,524		16.9	%
Currency			154					81
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,469				$	1,605
	For the Three Months Ended March 31, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,764	$	2,983		38.4	%	$	1,094		14.1	%
Simplify to Grow Program	—		10					31
Intangible asset impairment charges	—		—					78
Mark-to-market (gains)/losses from derivatives	—		(28)					(27)
Acquisition integration costs and contingent consideration adjustments	—		—					32
Acquisition-related costs	—		—					21
Divestiture-related costs	—		1					1
Operating income from divestitures	(9)		(3)					(1)
Incremental costs due to war in Ukraine	—		44					143
Remeasurement of net monetary position	—		—					5
Adjusted (Non-GAAP)	$	7,755	$	3,007		38.8	%	$	1,377		17.8	%
Operating income from divestiture - developed market gum business	(103)		(50)					(26)
Adjusted (Non-GAAP) - As Recast	$	7,652	$	2,957		38.6	%	$	1,351		17.7	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	463				$	411
$ Change - Adjusted (Non-GAAP)			392					204
$ Change - Adjusted (Non-GAAP) - As Recast			358					173
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			512					254
% Change - Reported (GAAP)			15.5		%			37.6		%
% Change - Adjusted (Non-GAAP)			13.0		%			14.8		%
% Change - Adjusted (Non-GAAP) - As Recast			12.1		%			12.8		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			17.3		%			18.8		%

Exhibit 99.1

Schedule 2.e

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Twelve Months Ended December 31, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	31,496	$	11,312		35.9	%	$	3,534		11.2	%
Simplify to Grow Program	—		45					122
Intangible asset impairment charges	—		—					101
Mark-to-market (gains)/losses from derivatives	—		324					326
Acquisition integration costs and contingent consideration adjustments	—		6					136
Inventory step-up	—		25					25
Acquisition-related costs	—		72					330
Divestiture-related costs	—		3					18
Operating income from divestitures	(22)		(3)					(4)
2017 malware incident net recoveries	—		(25)					(37)
European Commission legal matter	—		—					318
Incremental costs due to war in Ukraine	—		36					121
Remeasurement of net monetary position	—		—					40
Impact from pension participation changes	—		(1)					(1)
Adjusted (Non-GAAP)	$	31,474	$	11,794		37.5	%	$	5,029		16.0	%
Operating income from divestiture - developed market gum business	(476)		(248)					(144)
Adjusted (Non-GAAP) - As Recast	$	30,998	$	11,546		37.2	%	$	4,885		15.8	%
Currency			653					312
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	12,199				$	5,197
	For the Twelve Months Ended December 31, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	28,720	$	11,254		39.2	%	$	4,653		16.2	%
Simplify to Grow Program	—		114					319
Intangible asset impairment charges	—		—					32
Mark-to-market (gains)/losses from derivatives	—		(279)					(279)
Acquisition integration costs and contingent consideration adjustments	—		1					(40)
Acquisition-related costs	—		—					25
Net gain on acquisition and divestitures	—		—					(8)
Divestiture-related costs	—		—					22
Operating income from divestitures	(78)		(15)					(15)
Remeasurement of net monetary position	—		—					13
Impact from pension participation changes	—		20					48
Impact from resolution of tax matters	—		—					(5)
Rounding	—		1					—
Adjusted (Non-GAAP)	$	28,642	$	11,096		38.7	%	$	4,765		16.6	%
Operating income from divestiture - developed market gum business	(455)		(223)					(112)
Adjusted (Non-GAAP) - As Recast	$	28,187	$	10,873		38.6	%	$	4,653		16.5	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	58				$	(1,119)
$ Change - Adjusted (Non-GAAP)			698					264
$ Change - Adjusted (Non-GAAP) - As Recast			673					232
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			1,326					544
% Change - Reported (GAAP)			0.5		%			(24.0)		%
% Change - Adjusted (Non-GAAP)			6.3		%			5.5		%
% Change - Adjusted (Non-GAAP) - As Recast			6.2		%			5.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			12.2		%			11.7		%

Exhibit 99.1

Schedule 2.f

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended December 31, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	8,695	$	3,075		35.4	%	$	834		9.6	%
Simplify to Grow Program	—		12					53
Mark-to-market (gains)/losses from derivatives	—		59					58
Acquisition integration costs and contingent consideration adjustments	—		4					40
Inventory step-up	—		5					5
Acquisition-related costs	—		—					12
Divestiture-related costs	—		—					6
2017 malware incident net recoveries	—		(25)					(37)
European Commission legal matter	—		—					318
Incremental costs due to war in Ukraine	—		1					—
Remeasurement of net monetary position	—		—					14
Impact from pension participation changes	—		(1)					(1)
Adjusted (Non-GAAP)	$	8,695	$	3,130		36.0	%	$	1,302		15.0	%
Operating income from divestiture - developed market gum business	(130)		(72)					(45)
Adjusted (Non-GAAP) - As Recast	$	8,565	$	3,058		35.7	%	$	1,257		14.7	%
Currency			180					69
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,238				$	1,326
	For the Three Months Ended December 31, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,658	$	2,833		37.0	%	$	1,204		15.7	%
Simplify to Grow Program	—		22					(62)
Mark-to-market (gains)/losses from derivatives	—		(9)					(9)
Acquisition integration costs and contingent consideration adjustments	—		(1)					14
Acquisition-related costs	—		—					1
Loss on divestitures	—		—					1
Divestiture-related costs	—		—					22
Operating income from divestiture	(20)		(6)					(4)
Remeasurement of net monetary position	—		—					3
Impact from pension participation changes	—		—					1
Rounding	—		1					—
Adjusted (Non-GAAP)	$	7,638	$	2,840		37.2	%	$	1,171		15.3	%
Operating income from divestiture - developed market gum business	(121)		(66)					(36)
Adjusted (Non-GAAP) - As Recast	$	7,517	$	2,774		36.9	%	$	1,135		15.1	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	242				$	(370)
$ Change - Adjusted (Non-GAAP)			290					131
$ Change - Adjusted (Non-GAAP) - As Recast			284					122
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			464					191
% Change - Reported (GAAP)			8.5		%			(30.7)		%
% Change - Adjusted (Non-GAAP)			10.2		%			11.2		%
% Change - Adjusted (Non-GAAP) - As Recast			10.2		%			10.7		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			16.7		%			16.8		%

Exhibit 99.1

Schedule 2.g

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended September 30, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,763	$	2,613		33.7	%	$	679		8.7	%
Simplify to Grow Program	—		12					16
Intangible asset impairment charges	—		—					23
Mark-to-market (gains)/losses from derivatives	—		184					186
Acquisition integration costs and contingent consideration adjustments	—		1					27
Inventory step-up	—		20					20
Acquisition-related costs	—		72					292
Divestiture-related costs	—		1					6
Operating income from divestitures	(1)		—					—
Incremental costs due to war in Ukraine	—		(2)					(7)
Remeasurement of net monetary position	—		—					11
Adjusted (Non-GAAP)	$	7,762	$	2,901		37.4	%	$	1,253		16.1	%
Operating income from divestiture - developed market gum business	(112)		(59)					(34)
Adjusted (Non-GAAP) - As Recast	$	7,650	$	2,842		37.2	%	$	1,219		15.9	%
Currency			189					91
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,031				$	1,310
	For the Three Months Ended September 30, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,182	$	2,824		39.3	%	$	1,294		18.0	%
Simplify to Grow Program	—		57					127
Mark-to-market (gains)/losses from derivatives	—		(133)					(132)
Acquisition integration costs and contingent consideration adjustments	—		1					(57)
Operating income from divestitures	(27)		(6)					(6)
Remeasurement of net monetary position	—		—					2
Impact from pension participation changes	—		1					2
Adjusted (Non-GAAP)	$	7,155	$	2,744		38.4	%	$	1,230		17.2	%
Operating income from divestiture - developed market gum business	(120)		(56)					(30)
Adjusted (Non-GAAP) - As Recast	$	7,035	$	2,688		38.2	%	$	1,200		17.1	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	(211)				$	(615)
$ Change - Adjusted (Non-GAAP)			157					23
$ Change - Adjusted (Non-GAAP) - As Recast			154					19
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			343					110
% Change - Reported (GAAP)			(7.5)		%			(47.5)		%
% Change - Adjusted (Non-GAAP)			5.7		%			1.9		%
% Change - Adjusted (Non-GAAP) - As Recast			5.7		%			1.6		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			12.8		%			9.2		%

Exhibit 99.1

Schedule 2.h

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended June 30, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,274	$	2,641		36.3	%	$	927		12.7	%
Simplify to Grow Program	—		11					22
Mark-to-market (gains)/losses from derivatives	—		109					109
Acquisition integration costs and contingent consideration adjustments	—		1					37
Acquisition-related costs	—		—					5
Divestiture-related costs	—		1					5
Operating income from divestitures	(12)		—					(3)
Incremental costs due to war in Ukraine	—		(7)					(15)
Remeasurement of net monetary position	—		—					10
Adjusted (Non-GAAP)	$	7,262	$	2,756		38.0	%	$	1,097		15.1	%
Operating income from divestiture - developed market gum business	(131)		(67)					(39)
Adjusted (Non-GAAP) - As Recast	$	7,131	$	2,689		37.7	%	$	1,058		14.8	%
Currency			146					63
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	2,835				$	1,121
	For the Three Months Ended June 30, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	6,642	$	2,631		39.6	%	$	872		13.1	%
Simplify to Grow Program	—		20					132
Intangible asset impairment charges	—		—					32
Mark-to-market (gains)/losses from derivatives	—		(21)					(20)
Acquisition integration costs and contingent consideration adjustments	—		1					2
Acquisition-related costs	—		—					17
Operating income from divestitures	(23)		(1)					(4)
Remeasurement of net monetary position	—		—					3
Impact from pension participation changes	—		18					44
Impact from resolution of tax matters	—		—					(5)
Adjusted (Non-GAAP)	$	6,619	$	2,648		40.0	%	$	1,073		16.2	%
Operating income from divestiture - developed market gum business	(117)		(60)					(30)
Adjusted (Non-GAAP) - As Recast	$	6,502	$	2,588		39.8	%	$	1,043		16.0	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	10				$	55
$ Change - Adjusted (Non-GAAP)			108					24
$ Change - Adjusted (Non-GAAP) - As Recast			101					15
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			247					78
% Change - Reported (GAAP)			0.4		%			6.3		%
% Change - Adjusted (Non-GAAP)			4.1		%			2.2		%
% Change - Adjusted (Non-GAAP) - As Recast			3.9		%			1.4		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			9.5		%			7.5		%

Exhibit 99.1

Schedule 2.i

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Three Months Ended March 31, 2022
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,764	$	2,983		38.4	%	$	1,094		14.1	%
Simplify to Grow Program	—		10					31
Intangible asset impairment charges	—		—					78
Mark-to-market (gains)/losses from derivatives	—		(28)					(27)
Acquisition integration costs and contingent consideration adjustments	—		—					32
Acquisition-related costs	—		—					21
Divestiture-related costs	—		1					1
Operating income from divestitures	(9)		(3)					(1)
Incremental costs due to war in Ukraine	—		44					143
Remeasurement of net monetary position	—		—					5
Adjusted (Non-GAAP)	$	7,755	$	3,007		38.8	%	$	1,377		17.8	%
Operating income from divestiture - developed market gum business	(103)		(50)					(26)
Adjusted (Non-GAAP) - As Recast	$	7,652	$	2,957		38.6	%	$	1,351		17.7	%
Currency			138					89
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	3,095				$	1,440
	For the Three Months Ended March 31, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	7,238	$	2,966		41.0	%	$	1,283		17.7	%
Simplify to Grow Program	—		15					122
Mark-to-market (gains)/losses from derivatives	—		(116)					(118)
Acquisition integration costs and contingent consideration adjustments	—		—					1
Acquisition-related costs	—		—					7
Gain on acquisition	—		—					(9)
Operating income from divestitures	(8)		(2)					(1)
Remeasurement of net monetary position	—		—					5
Impact from pension participation changes	—		1					1
Adjusted (Non-GAAP)	$	7,230	$	2,864		39.6	%	$	1,291		17.9	%
Operating income from divestiture - developed market gum business	(97)		(41)					(16)
Adjusted (Non-GAAP) - As Recast	$	7,133	$	2,823		39.6	%	$	1,275		17.9	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	17				$	(189)
$ Change - Adjusted (Non-GAAP)			143					86
$ Change - Adjusted (Non-GAAP) - As Recast			134					76
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			272					165
% Change - Reported (GAAP)			0.6		%			(14.7)		%
% Change - Adjusted (Non-GAAP)			5.0		%			6.7		%
% Change - Adjusted (Non-GAAP) - As Recast			4.7		%			6.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			9.6		%			12.9		%

Exhibit 99.1

Schedule 2.j

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Gross Profit / Operating Income

(in millions of U.S. dollars)

(Unaudited)

	For the Twelve Months Ended December 31, 2021
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	28,720	$	11,254		39.2	%	$	4,653		16.2	%
Simplify to Grow Program	—		114					319
Intangible asset impairment charges	—		—					32
Mark-to-market (gains)/losses from derivatives	—		(279)					(279)
Acquisition integration costs and contingent consideration adjustments	—		1					(40)
Acquisition-related costs	—		—					25
Net gain on acquisition and divestitures	—		—					(8)
Divestiture-related costs	—		—					22
Operating income from divestitures	(78)		(15)					(15)
Remeasurement of net monetary position	—		—					13
Impact from pension participation changes	—		20					48
Impact from resolution of tax matters	—		—					(5)
Rounding	—		1					—
Adjusted (Non-GAAP)	$	28,642	$	11,096		38.7	%	$	4,765		16.6	%
Operating income from divestiture - developed market gum business	(455)		(223)					(112)
Adjusted (Non-GAAP) - As Recast	$	28,187	$	10,873		38.6	%	$	4,653		16.5	%
Currency			(209)					(119)
Adjusted @ Constant FX (Non-GAAP) - As Recast			$	10,664				$	4,534
	For the Twelve Months Ended December 31, 2020
	Net Revenues		Gross Profit			Gross Profit Margin		Operating Income			Operating Income Margin
Reported (GAAP)	$	26,581	$	10,446		39.3	%	$	3,853		14.5	%
Simplify to Grow Program	—		90					360
Intangible asset impairment charges	—		—					144
Mark-to-market (gains)/losses from derivatives	—		(16)					(16)
Acquisition integration costs	—		1					4
Acquisition-related costs	—		—					15
Divestiture-related costs	—		—					4
Operating income from divestitures	(32)		(2)					(2)
Costs associated with JDE Peet’s transaction	—		—					48
Remeasurement of net monetary position	—		—					9
Impact from resolution of tax matters	—		—					(20)
Adjusted (Non-GAAP)	$	26,549	$	10,519		39.6	%	$	4,399		16.6	%
Operating income from divestiture - developed market gum business	(450)		(216)					(94)
Adjusted (Non-GAAP) - As Recast	$	26,099	$	10,303		39.5	%	$	4,305		16.5	%
			Gross Profit					Operating Income
$ Change - Reported (GAAP)			$	808				$	800
$ Change - Adjusted (Non-GAAP)			577					366
$ Change - Adjusted (Non-GAAP) - As Recast			570					348
$ Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			361					229
% Change - Reported (GAAP)			7.7		%			20.8		%
% Change - Adjusted (Non-GAAP)			5.5		%			8.3		%
% Change - Adjusted (Non-GAAP) - As Recast			5.5		%			8.1		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast			3.5		%			5.3		%

Exhibit 99.1

Schedule 3.a

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Nine Months Ended September 30, 2023
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	3,744		$	5,339		$	9,319		$	8,300		$	—	$	—		$	—		$	—	$	26,702
Divestitures	—			—			—			—			—		—			—			—		—
Adjusted (Non-GAAP)	$	3,744		$	5,339		$	9,319		$	8,300		$	—	$	—		$	—		$	—	$	26,702
Divestiture - developed market gum business	—			—			(174)			(309)			—		—			—			—		(483)
Adjusted (Non-GAAP) - As Recast	$	3,744		$	5,339		$	9,145		$	7,991		$	—	$	—		$	—		$	—	$	26,219
Operating Income
Reported (GAAP)	$	429		$	869		$	1,450		$	1,678		$	239	$	(242)		$	(114)		$	—	$	4,309
Simplify to Grow Program	(2)			6			30			20			—		7			—			—		61
Intangible asset impairment charges	—			—			6			20			—		—			—			—		26
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(239)		—			—			—		(239)
Acquisition integration costs and contingent consideration adjustments	29			2			15			93			—		4			—			—		143
Divestiture-related costs	—			—			49			10			—		7			—			—		66
Incremental costs due to war in Ukraine	—			—			(2)			—			—		—			—			—		(2)
Remeasurement of net monetary position	41			—			19			—			—		—			—			—		60
Adjusted (Non-GAAP)	$	497		$	877		$	1,567		$	1,821		$	—	$	(224)		$	(114)		$	—	$	4,424
Operating income from divestiture - developed market gum business	—			—			(59)			(136)			—		—			2			—		(193)
Adjusted (Non-GAAP) - As Recast	$	497		$	877		$	1,508		$	1,685		$	—	$	(224)		$	(112)		$	—	$	4,231
Currency	3			87			93			5			—		(7)			2			—		183
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	500		$	964		$	1,601		$	1,690		$	—	$	(231)		$	(110)		$	—	$	4,414
$ Change - Reported (GAAP)	$	124		$	129		$	280		$	341		n/m		$	(72)		$	(18)		n/m		$	1,609
$ Change - Adjusted (Non-GAAP)	160			28			173			428			n/m		(74)			(18)			n/m		697
% Change - Adjusted (Non-GAAP) - As Recast	160			28			153			357			n/m		(74)			(21)			n/m		603
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	163			115			246			362			n/m		(81)			(19)			n/m		786
% Change - Reported (GAAP)	40.7		%	17.4		%	23.9		%	25.5		%	n/m		(42.4)		%	(18.8)		%	n/m		59.6		%
% Change - Adjusted (Non-GAAP)	47.5		%	3.3		%	12.4		%	30.7		%	n/m		(49.3)		%	(18.8)		%	n/m		18.7		%
% Change - Adjusted (Non-GAAP) - As Recast	47.5		%	3.3		%	11.3		%	26.9		%	n/m		49.3		%	23.1		%	n/m		16.6		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	48.4		%	13.5		%	18.2		%	27.3		%	n/m		54.0		%	20.9		%	n/m		21.7		%
Operating Income Margin
Reported %	11.5		%	16.3		%	15.6		%	20.2		%											16.1		%
Reported pp change	(0.2)pp			1.8 pp			1.3 pp			0.7 pp													4.3 pp
Adjusted %	13.3		%	16.4		%	16.8		%	21.9		%											16.6		%
Adjusted pp change	0.3 pp			(0.2)pp			(0.2)pp			1.6 pp													0.2 pp
Adjusted % - As Recast	13.3		%	16.4		%	16.5		%	21.1		%											16.1		%
Adjusted pp change - As Recast	0.3 pp			(0.2)pp			(0.3)pp			1.1 pp													(0.1)pp
	For the Nine Months Ended September 30, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	2,615		$	5,106		$	8,210		$	6,870		$	—	$	—		$	—		$	—	$	22,801
Divestitures	(22)			—			—			—			—		—			—			—		(22)
Adjusted (Non-GAAP)	$	2,593		$	5,106		$	8,210		$	6,870		$	—	$	—		$	—		$	—	$	22,779
Divestiture - developed market gum business	—			—			(131)			(215)			—		—			—			—		(346)
Adjusted (Non-GAAP) - As Recast	$	2,593		$	5,106		$	8,079		$	6,655		$	—	$	—		$	—		$	—	$	22,433
Operating Income
Reported (GAAP)	$	305		$	740		$	1,170		$	1,337		$	(268)	$	(170)		$	(96)		$	(318)	$	2,700
Simplify to Grow Program	—			7			23			28			—		11			—			—		69
Intangible asset impairment charges	—			101			—			—			—		—			—			—		101
Mark-to-market (gains)/losses from derivatives	—			—			—			—			268		—			—			—		268
Acquisition integration costs and contingent consideration adjustments	6			1			81			8			—		—			—			—		96
Inventory step-up	—			—			—			20			—		—			—			—		20
Acquisition-related costs	—			—			—			—			—		—			—			318		318
Divestiture-related costs	3			—			—			—			—		9			—			—		12
Operating income from divestitures	(4)			—			—			—			—		—			—			—		(4)
Incremental costs due to war in Ukraine	—			—			121			—			—		—			—			—		121
Remeasurement of net monetary position	27			—			(1)			—			—		—			—			—		26
Adjusted (Non-GAAP)	$	337		$	849		$	1,394		$	1,393		$	—	$	(150)		$	(96)		$	—	$	3,727
Operating income from divestiture - developed market gum business	—			—			(39)			(65)			—		—			5			—		(99)
Adjusted (Non-GAAP) - As Recast	$	337		$	849		$	1,355		$	1,328		$	—	$	(150)		$	(91)		$	—	$	3,628
Operating Income Margin
Reported %	11.7		%	14.5		%	14.3		%	19.5		%											11.8		%
Adjusted %	13.0		%	16.6		%	17.0		%	20.3		%											16.4		%
Adjusted % - As Recast	13.0		%	16.6		%	16.8		%	20.0		%											16.2		%

Exhibit 99.1

Schedule 3.b

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended September 30, 2023
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	1,305		$	1,791		$	3,086		$	2,847		$	—	$	—		$	—		$	—	$	9,029
Divestitures	—			—			—			—			—		—			—			—		—
Adjusted (Non-GAAP)	$	1,305		$	1,791		$	3,086		$	2,847		$	—	$	—		$	—		$	—	$	9,029
Divestiture - developed market gum business	—			—			(60)			(119)			—		—			—			—		(179)
Adjusted (Non-GAAP) - As Recast	$	1,305		$	1,791		$	3,026		$	2,728		$	—	$	—		$	—		$	—	$	8,850
Operating Income
Reported (GAAP)	$	156		$	302		$	494		$	532		$	19	$	(86)		$	(38)		$	—	$	1,379
Simplify to Grow Program	—			4			1			12			—		3			—			—		20
Intangible asset impairment charges	—			—			6			20			—		—			—			—		26
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(19)		—			—			—		(19)
Acquisition integration costs and contingent consideration adjustments	13			—			6			46			—		3			—			—		68
Divestiture-related costs	—			—			12			1			—		1			—			—		14
Incremental costs due to war in Ukraine	—			—			1			—			—		—			—			—		1
Remeasurement of net monetary position	20			—			2			—			—		—			—			—		22
Adjusted (Non-GAAP)	$	189		$	306		$	522		$	611		$	—	$	(79)		$	(38)		$	—	$	1,511
Operating income from divestiture - developed market gum business	—			—			(20)			(53)			—		—			—			—		(73)
Adjusted (Non-GAAP) - As Recast	$	189		$	306		$	502		$	558		$	—	$	(79)		$	(38)		$	—	$	1,438
Currency	(11)			27			33			1			—		(2)			3			—		51
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	178		$	333		$	535		$	559		$	—	$	(81)		$	(35)		$	—	$	1,489
$ Change - Reported (GAAP)	$	44		$	45		$	81		$	67		n/m		$	(28)		$	(6)		n/m		$	700
$ Change - Adjusted (Non-GAAP)	59			24			96			119			n/m		(34)			(6)			n/m		258
% Change - Adjusted (Non-GAAP) - As Recast	59			24			90			88			n/m		(34)			(8)			n/m		219
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	48			51			123			89			n/m		(36)			(5)			n/m		270
% Change - Reported (GAAP)	39.3		%	17.5		%	19.6		%	14.4		%	n/m		(48.3)		%	(18.8)		%	n/m		103.1		%
% Change - Adjusted (Non-GAAP)	45.4		%	8.5		%	22.5		%	24.2		%	n/m		(75.6)		%	(18.8)		%	n/m		20.6		%
% Change - Adjusted (Non-GAAP) - As Recast	45.4		%	8.5		%	21.8		%	18.7		%	n/m		75.6		%	26.7		%	n/m		18.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	36.9		%	18.1		%	29.9		%	18.9		%	n/m		80.0		%	16.7		%	n/m		22.1		%
Operating Income Margin
Reported %	12.0		%	16.9		%	16.0		%	18.7		%											15.3		%
Reported pp change	(0.3)pp			1.8 pp			0.4 pp			0.1 pp													6.6 pp
Adjusted %	14.5		%	17.1		%	16.9		%	21.5		%											16.7		%
Adjusted pp change	0.2 pp			0.6 pp			0.8 pp			1.8 pp													0.6 pp
Adjusted % - As Recast	14.5		%	17.1		%	16.6		%	20.5		%											16.2		%
Adjusted pp change - As Recast	0.2 pp			0.6 pp			0.8 pp			1.1 pp													0.3 pp
	For the Three Months Ended September 30, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	913		$	1,704		$	2,649		$	2,497		$	—	$	—		$	—		$	—	$	7,763
Divestitures	(1)			—			—			—			—		—			—			—		(1)
Adjusted (Non-GAAP)	$	912		$	1,704		$	2,649		$	2,497		$	—	$	—		$	—		$	—	$	7,762
Divestiture - developed market gum business	—			—			(42)			(70)			—		—			—			—		(112)
Adjusted (Non-GAAP) - As Recast	$	912		$	1,704		$	2,607		$	2,427		$	—	$	—		$	—		$	—	$	7,650
Operating Income
Reported (GAAP)	$	112		$	257		$	413		$	465		$	(186)	$	(58)		$	(32)		$	(292)	$	679
Simplify to Grow Program	(1)			1			8			—			—		8			—			—		16
Intangible asset impairment charges	—			23			—			—			—		—			—			—		23
Mark-to-market (gains)/losses from derivatives	—			—			—			—			186		—			—			—		186
Acquisition integration costs and contingent consideration adjustments	6			1			13			7			—		—			—			—		27
Inventory step-up	—			—			—			20			—		—			—			—		20
Acquisition-related costs	—			—			—			—			—		—			—			292		292
Divestiture-related costs	1			—			—			—			—		5			—			—		6
Incremental costs due to war in Ukraine	—			—			(7)			—			—		—			—			—		(7)
Remeasurement of net monetary position	12			—			(1)			—			—		—			—			—		11
Adjusted (Non-GAAP)	$	130		$	282		$	426		$	492		$	—	$	(45)		$	(32)		$	—	$	1,253
Operating income from divestiture - developed market gum business	—			—			(14)			(22)			—		—			2			—		(34)
Adjusted (Non-GAAP) - As Recast	$	130		$	282		$	412		$	470		$	—	$	(45)		$	(30)		$	—	$	1,219
Operating Income Margin
Reported %	12.3		%	15.1		%	15.6		%	18.6		%											8.7		%
Adjusted %	14.3		%	16.5		%	16.1		%	19.7		%											16.1		%
Adjusted % - As Recast	14.3		%	16.5		%	15.8		%	19.4		%											15.9		%

Exhibit 99.1

Schedule 3.c

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended June 30, 2023
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	1,228		$	1,609		$	2,926		$	2,744		$	—	$	—		$	—		$	—	$	8,507
Divestitures	—			—			—			—			—		—			—			—		—
Adjusted (Non-GAAP)	$	1,228		$	1,609		$	2,926		$	2,744		$	—	$	—		$	—		$	—	$	8,507
Divestiture - developed market gum business	—			—			(59)			(98)			—		—			—			—		(157)
Adjusted (Non-GAAP) - As Recast	$	1,228		$	1,609		$	2,867		$	2,646		$	—	$	—		$	—		$	—	$	8,350
Operating Income
Reported (GAAP)	$	134		$	207		$	449		$	580		$	171	$	(79)		$	(37)		$	—	$	1,425
Simplify to Grow Program	(2)			1			(1)			9			—		(1)			—			—		6
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(171)		—			—			—		(171)
Acquisition integration costs and contingent consideration adjustments	10			2			3			9			—		—			—			—		24
Divestiture-related costs	—			—			11			6			—		5			—			—		22
Remeasurement of net monetary position	10			—			16			—			—		—			—			—		26
Adjusted (Non-GAAP)	$	152		$	210		$	478		$	604		$	—	$	(75)		$	(37)		$	—	$	1,332
Operating income from divestiture - developed market gum business	—			—			(19)			(44)			—		—			—			—		(63)
Adjusted (Non-GAAP) - As Recast	$	152		$	210		$	459		$	560		$	—	$	(75)		$	(37)		$	—	$	1,269
Currency	11			13			28			1			—		(1)			(1)			—		51
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	163		$	223		$	487		$	561		$	—	$	(76)		$	(38)		$	—	$	1,320
$ Change - Reported (GAAP)	$	44		$	(4)		$	69		$	126		n/m		$	(17)		$	(5)		n/m		$	498
$ Change - Adjusted (Non-GAAP)	53			(4)			69			136			n/m		(14)			(5)			n/m		235
% Change - Adjusted (Non-GAAP) - As Recast	53			(4)			63			119			n/m		(14)			(6)			n/m		211
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	64			9			91			120			n/m		(15)			(7)			n/m		262
% Change - Reported (GAAP)	48.9		%	(1.9)		%	18.2		%	27.8		%	n/m		(27.4)		%	(15.6)		%	n/m		53.7		%
% Change - Adjusted (Non-GAAP)	53.5		%	(1.9)		%	16.9		%	29.1		%	n/m		(23.0)		%	(15.6)		%	n/m		21.4		%
% Change - Adjusted (Non-GAAP) - As Recast	53.5		%	(1.9)		%	15.9		%	27.0		%	n/m		23.0		%	19.4		%	n/m		19.9		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	64.6		%	4.2		%	23.0		%	27.2		%	n/m		24.6		%	22.6		%	n/m		24.8		%
Operating Income Margin
Reported %	10.9		%	12.9		%	15.3		%	21.1		%											16.8		%
Reported pp change	0.6 pp			(0.8)pp			0.8 pp			0.8 pp													4.1 pp
Adjusted %	12.4		%	13.1		%	16.3		%	22.0		%											15.7		%
Adjusted pp change	0.9 pp			(0.8)pp			0.7 pp			1.1 pp													0.6 pp
Adjusted % - As Recast	12.4		%	13.1		%	16.0		%	21.2		%											15.2		%
Adjusted pp change - As Recast	0.9 pp			(0.8)pp			0.6 pp			0.7 pp													0.4 pp
	For the Three Months Ended June 30, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	876		$	1,535		$	2,626		$	2,237		$	—	$	—		$	—		$	—	$	7,274
Divestitures	(12)			—			—			—			—		—			—			—		(12)
Adjusted (Non-GAAP)	$	864		$	1,535		$	2,626		$	2,237		$	—	$	—		$	—		$	—	$	7,262
Divestiture - developed market gum business	—			—			(48)			(83)			—		—			—			—		(131)
Adjusted (Non-GAAP) - As Recast	$	864		$	1,535		$	2,578		$	2,154		$	—	$	—		$	—		$	—	$	7,131
Operating Income
Reported (GAAP)	$	90		$	211		$	380		$	454		$	(109)	$	(62)		$	(32)		$	(5)	$	927
Simplify to Grow Program	1			3			8			13			—		(3)			—			—		22
Mark-to-market (gains)/losses from derivatives	—			—			—			—			109		—			—			—		109
Acquisition integration costs and contingent consideration adjustments	—			—			36			1			—		—			—			—		37
Acquisition-related costs	—			—			—			—			—		—			—			5		5
Divestiture-related costs	1			—			—			—			—		4			—			—		5
Operating income from divestitures	(3)			—			—			—			—		—			—			—		(3)
Incremental costs due to war in Ukraine	—			—			(15)			—			—		—			—			—		(15)
Remeasurement of net monetary position	10			—			—			—			—		—			—			—		10
Adjusted (Non-GAAP)	$	99		$	214		$	409		$	468		$	—	$	(61)		$	(32)		$	—	$	1,097
Operating income from divestiture - developed market gum business	—			—			(13)			(27)			—		—			1			—		(39)
Adjusted (Non-GAAP) - As Recast	$	99		$	214		$	396		$	441		$	—	$	(61)		$	(31)		$	—	$	1,058
Operating Income Margin
Reported %	10.3		%	13.7		%	14.5		%	20.3		%											12.7		%
Adjusted %	11.5		%	13.9		%	15.6		%	20.9		%											15.1		%
Adjusted % - As Recast	11.5		%	13.9		%	15.4		%	20.5		%											14.8		%

Exhibit 99.1

Schedule 3.d

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended March 31, 2023
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	1,211		$	1,939		$	3,307		$	2,709		$	—	$	—		$	—		$	—	$	9,166
Divestitures	—			—			—			—			—		—			—			—		—
Adjusted (Non-GAAP)	$	1,211		$	1,939		$	3,307		$	2,709		$	—	$	—		$	—		$	—	$	9,166
Divestiture - developed market gum business	—			—			(55)			(92)			—		—			—			—		(147)
Adjusted (Non-GAAP) - As Recast	$	1,211		$	1,939		$	3,252		$	2,617		$	—	$	—		$	—		$	—	$	9,019
Operating Income
Reported (GAAP)	$	139		$	360		$	507		$	566		$	49	$	(77)		$	(39)		$	—	$	1,505
Simplify to Grow Program	—			1			30			(1)			—		5			—			—		35
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(49)		—			—			—		(49)
Acquisition integration costs and contingent consideration adjustments	6			—			6			38			—		1			—			—		51
Divestiture-related costs	—			—			26			3			—		1			—			—		30
Incremental costs due to war in Ukraine	—			—			(3)			—			—		—			—			—		(3)
Remeasurement of net monetary position	11			—			1			—			—		—			—			—		12
Adjusted (Non-GAAP)	$	156		$	361		$	567		$	606		$	—	$	(70)		$	(39)		$	—	$	1,581
Operating income from divestiture - developed market gum business	—			—			(20)			(39)			—		—			2			—		(57)
Adjusted (Non-GAAP) - As Recast	$	156		$	361		$	547		$	567		$	—	$	(70)		$	(37)		$	—	$	1,524
Currency	3			47			32			3			—		(4)			—			—		81
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	159		$	408		$	579		$	570		$	—	$	(74)		$	(37)		$	—	$	1,605
$ Change - Reported (GAAP)	$	36		$	88		$	130		$	148		n/m		$	(27)		$	(7)		n/m		$	411
$ Change - Adjusted (Non-GAAP)	48			8			8			173			n/m		(26)			(7)			n/m		204
% Change - Adjusted (Non-GAAP) - As Recast	48			8			—			150			n/m		(26)			(7)			n/m		173
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	51			55			32			153			n/m		(30)			(7)			n/m		254
% Change - Reported (GAAP)	35.0		%	32.4		%	34.5		%	35.4		%	n/m		(54.0)		%	(21.9)		%	n/m		37.6		%
% Change - Adjusted (Non-GAAP)	44.4		%	2.3		%	1.4		%	40.0		%	n/m		(59.1)		%	(21.9)		%	n/m		14.8		%
% Change - Adjusted (Non-GAAP) - As Recast	44.4		%	2.3		%	—		%	36.0		%	n/m		59.1		%	23.3		%	n/m		12.8		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	47.2		%	15.6		%	5.9		%	36.7		%	n/m		68.2		%	23.3		%	n/m		18.8		%
Operating Income Margin
Reported %	11.5		%	18.6		%	15.3		%	20.9		%											16.4		%
Reported pp change	(1.0)pp			4.0 pp			2.5 pp			1.3 pp													2.3 pp
Adjusted %	12.9		%	18.6		%	17.1		%	22.4		%											17.2		%
Adjusted pp change	(0.3)pp			(0.3)pp			(1.9)pp			2.1 pp													(0.6)pp
Adjusted % - As Recast	12.9		%	18.6		%	16.8		%	21.7		%											16.9		%
Adjusted pp change - As Recast	(0.3)pp			(0.3)pp			(2.1)pp			1.6 pp													(0.8)pp
	For the Three Months Ended March 31, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	826		$	1,867		$	2,935		$	2,136		$	—	$	—		$	—		$	—	$	7,764
Divestitures	(9)			—			—			—			—		—			—			—		(9)
Adjusted (Non-GAAP)	$	817		$	1,867		$	2,935		$	2,136		$	—	$	—		$	—		$	—	$	7,755
Divestiture - developed market gum business	—			—			(41)			(62)			—		—			—			—		(103)
Adjusted (Non-GAAP) - As Recast	$	817		$	1,867		$	2,894		$	2,074		$	—	$	—		$	—		$	—	$	7,652
Operating Income
Reported (GAAP)	$	103		$	272		$	377		$	418		$	27	$	(50)		$	(32)		$	(21)	$	1,094
Simplify to Grow Program	—			3			7			15			—		6			—			—		31
Intangible asset impairment charges	—			78			—			—			—		—			—			—		78
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(27)		—			—			—		(27)
Acquisition integration costs and contingent consideration adjustments	—			—			32			—			—		—			—			—		32
Acquisition-related costs	—			—			—			—			—		—			—			21		21
Divestiture-related costs	1			—			—			—			—		—			—			—		1
Operating income from divestitures	(1)			—			—			—			—		—			—			—		(1)
Incremental costs due to war in Ukraine	—			—			143			—			—		—			—			—		143
Remeasurement of net monetary position	5			—			—			—			—		—			—			—		5
Adjusted (Non-GAAP)	$	108		$	353		$	559		$	433		$	—	$	(44)		$	(32)		$	—	$	1,377
Operating income from divestiture - developed market gum business	—			—			(12)			(16)			—		—			2			—		(26)
Adjusted (Non-GAAP) - As Recast	$	108		$	353		$	547		$	417		$	—	$	(44)		$	(30)		$	—	$	1,351
Operating Income Margin
Reported %	12.5		%	14.6		%	12.8		%	19.6		%											14.1		%
Adjusted %	13.2		%	18.9		%	19.0		%	20.3		%											17.8		%
Adjusted % - As Recast	13.2		%	18.9		%	18.9		%	20.1		%											17.7		%

Exhibit 99.1

Schedule 3.e

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Twelve Months Ended December 31, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	3,629		$	6,767		$	11,420		$	9,680		$	—	$	—		$	—		$	—	$	31,496
Divestitures	(22)			—			—			—			—		—			—			—		(22)
Adjusted (Non-GAAP)	$	3,607		$	6,767		$	11,420		$	9,680		$	—	$	—		$	—		$	—	$	31,474
Divestiture - developed market gum business	—			—			(178)			(298)			—		—			—			—		(476)
Adjusted (Non-GAAP) - As Recast	$	3,607		$	6,767		$	11,242		$	9,382		$	—	$	—		$	—		$	—	$	30,998
Operating Income
Reported (GAAP)	$	388		$	929		$	1,481		$	1,769		$	(326)	$	(245)		$	(132)		$	(330)	$	3,534
Simplify to Grow Program	1			19			41			49			—		12			—			—		122
Intangible asset impairment charges	—			101			—			—			—		—			—			—		101
Mark-to-market (gains)/losses from derivatives	—			—			—			—			326		—			—			—		326
Acquisition integration costs and contingent consideration adjustments	11			1			78			46			—		—			—			—		136
Inventory step-up	5			—			—			20			—		—			—			—		25
Acquisition-related costs	—			—			—			—			—		—			—			330		330
Divestiture-related costs	3			—			1			—			—		14			—			—		18
Operating income from divestitures	(4)			—			—			—			—		—			—			—		(4)
2017 malware incident net recoveries	2			4			7			2			—		(52)			—			—		(37)
European Commission legal matter	—			—			318			—			—		—			—			—		318
Incremental costs due to war in Ukraine	—			—			121			—			—		—			—			—		121
Remeasurement of net monetary position	39			—			1			—			—		—			—			—		40
Impact from pension participation changes	—			—			(1)			—			—		—			—			—		(1)
Adjusted (Non-GAAP)	$	445		$	1,054		$	2,047		$	1,886		$	—	$	(271)		$	(132)		$	—	$	5,029
Operating income from divestiture - developed market gum business	—			—			(54)			(97)			—		—			7			—		(144)
Adjusted (Non-GAAP) - As Recast	$	445		$	1,054		$	1,993		$	1,789		$	—	$	(271)		$	(125)		$	—	$	4,885
Currency	(4)			91			234			6			—		(7)			(8)			—		312
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	441		$	1,145		$	2,227		$	1,795		$	—	$	(278)		$	(133)		$	—	$	5,197
$ Change - Reported (GAAP)	$	127		$	(125)		$	(611)		$	398		n/m		$	8		$	2		n/m		$	(1,119)
$ Change - Adjusted (Non-GAAP)	148			11			(146)			292			n/m		(43)			2			n/m		264
% Change - Adjusted (Non-GAAP) - As Recast	148			11			(160)			274			n/m		(43)			2			n/m		232
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	144			102			74			280			n/m		(50)			(6)			n/m		544
% Change - Reported (GAAP)	48.7		%	(11.9)		%	(29.2)		%	29.0		%	n/m		3.2		%	1.5		%	n/m		(24.0)		%
% Change - Adjusted (Non-GAAP)	49.8		%	1.1		%	(6.7)		%	18.3		%	n/m		(18.9)		%	1.5		%	n/m		5.5		%
% Change - Adjusted (Non-GAAP) - As Recast	49.8		%	1.1		%	(7.4)		%	18.1		%	n/m		18.9		%	(1.6)		%	n/m		5.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	48.5		%	9.8		%	3.4		%	18.5		%	n/m		21.9		%	4.7		%	n/m		11.7		%
Operating Income Margin
Reported %	10.7		%	13.7		%	13.0		%	18.3		%											11.2		%
Reported pp change	1.4 pp			(2.6)pp			(5.8)pp			1.8 pp													(5.0)pp
Adjusted %	12.3		%	15.6		%	17.9		%	19.5		%											16.0		%
Adjusted pp change	1.5 pp			(0.6)pp			(1.8)pp			0.3 pp													(0.6)pp
Adjusted % - As Recast	12.3		%	15.6		%	17.7		%	19.1		%											15.8		%
Adjusted pp change - As Recast	1.5 pp			(0.6)pp			(1.9)pp			0.2 pp													(0.7)pp
	For the Twelve Months Ended December 31, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	2,797		$	6,465		$	11,156		$	8,302		$	—	$	—		$	—		$	—	$	28,720
Divestitures	(43)			(35)			—			—			—		—			—			—		(78)
Adjusted (Non-GAAP)	$	2,754		$	6,430		$	11,156		$	8,302		$	—	$	—		$	—		$	—	$	28,642
Divestiture - developed market gum business	—			—			(179)			(276)			—		—			—			—		(455)
Adjusted (Non-GAAP) - As Recast	$	2,754		$	6,430		$	10,977		$	8,026		$	—	$	—		$	—		$	—	$	28,187
Operating Income
Reported (GAAP)	$	261		$	1,054		$	2,092		$	1,371		$	279	$	(253)		$	(134)		$	(17)	$	4,653
Simplify to Grow Program	16			(7)			37			250			—		23			—			—		319
Intangible asset impairment charges	—			—			—			32			—		—			—			—		32
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(279)		—			—			—		(279)
Acquisition integration costs and contingent consideration adjustments	—			1			16			(59)			—		2			—			—		(40)
Acquisition-related costs	—			—			—			—			—		—			—			25		25
Net gain on acquisition and divestitures	—			—			—			—			—		—			—			(8)		(8)
Divestiture-related costs	22			—			—			—			—		—			—			—		22
Operating income from divestitures	(10)			(5)			—			—			—		—			—			—		(15)
Remeasurement of net monetary position	13			—			—			—			—		—			—			—		13
Impact from pension participation changes	—			—			48			—			—		—			—			—		48
Impact from resolution of tax matters	(5)			—			—			—			—		—			—			—		(5)
Adjusted (Non-GAAP)	$	297		$	1,043		$	2,193		$	1,594		$	—	$	(228)		$	(134)		$	—	$	4,765
Operating income from divestiture - developed market gum business	—			—			(40)			(79)			—		—			7			—		(112)
Adjusted (Non-GAAP) - As Recast	$	297		$	1,043		$	2,153		$	1,515		$	—	$	(228)		$	(127)		$	—	$	4,653
Operating Income Margin
Reported %	9.3		%	16.3		%	18.8		%	16.5		%											16.2		%
Adjusted %	10.8		%	16.2		%	19.7		%	19.2		%											16.6		%
Adjusted % - As Recast	10.8		%	16.2		%	19.6		%	18.9		%											16.5		%

Exhibit 99.1

Schedule 3.f

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended December 31, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	1,014		$	1,661		$	3,210		$	2,810		$	—	$	—		$	—		$	—	$	8,695
Divestitures	—			—			—			—			—		—			—			—		—
Adjusted (Non-GAAP)	$	1,014		$	1,661		$	3,210		$	2,810		$	—	$	—		$	—		$	—	$	8,695
Divestiture - developed market gum business	—			—			(47)			(83)			—		—			—			—		(130)
Adjusted (Non-GAAP) - As Recast	$	1,014		$	1,661		$	3,163		$	2,727		$	—	$	—		$	—		$	—	$	8,565
Operating Income
Reported (GAAP)	$	83		$	189		$	311		$	432		$	(58)	$	(75)		$	(36)		$	(12)	$	834
Simplify to Grow Program	1			12			18			21			—		1			—			—		53
Mark-to-market (gains)/losses from derivatives	—			—			—			—			58		—			—			—		58
Acquisition integration costs and contingent consideration adjustments	5			—			(3)			38			—		—			—			—		40
Inventory step-up	5			—			—			—			—		—			—			—		5
Acquisition-related costs	—			—			—			—			—		—			—			12		12
Divestiture-related costs	—			—			1			—			—		5			—			—		6
2017 malware incident net recoveries	2			4			7			2			—		(52)			—			—		(37)
European Commission legal matter	—			—			318			—			—		—			—			—		318
Remeasurement of net monetary position	12			—			2			—			—		—			—			—		14
Impact from pension participation changes	—			—			(1)			—			—		—			—			—		(1)
Adjusted (Non-GAAP)	$	108		$	205		$	653		$	493		$	—	$	(121)		$	(36)		$	—	$	1,302
Operating income from divestiture - developed market gum business	—			—			(15)			(32)			—		—			2			—		(45)
Adjusted (Non-GAAP) - As Recast	$	108		$	205		$	638		$	461		$	—	$	(121)		$	(34)		$	—	$	1,257
Currency	(12)			31			52			4			—		(4)			(2)			—		69
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	96		$	236		$	690		$	465		$	—	$	(125)		$	(36)		$	—	$	1,326
$ Change - Reported (GAAP)	$	43		$	(23)		$	(303)		$	(7)		n/m		$	1		$	(4)		n/m		$	(370)
$ Change - Adjusted (Non-GAAP)	42			(12)			25			131			n/m		(51)			(4)			n/m		131
% Change - Adjusted (Non-GAAP) - As Recast	42			(12)			25			122			n/m		(51)			(4)			n/m		122
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	30			19			77			126			n/m		(55)			(6)			n/m		191
% Change - Reported (GAAP)	107.5		%	(10.8)		%	(49.3)		%	(1.6)		%	n/m		1.3		%	(12.5)		%	n/m		(30.7)		%
% Change - Adjusted (Non-GAAP)	63.6		%	(5.5)		%	4.0		%	36.2		%	n/m		(72.9)		%	(12.5)		%	n/m		11.2		%
% Change - Adjusted (Non-GAAP) - As Recast	63.6		%	(5.5)		%	4.1		%	36.0		%	n/m		72.9		%	13.3		%	n/m		10.7		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	45.5		%	8.8		%	12.6		%	37.2		%	n/m		78.6		%	20.0		%	n/m		16.8		%
Operating Income Margin
Reported %	8.2		%	11.4		%	9.7		%	15.4		%											9.6		%
Reported pp change	2.6 pp			(1.5)pp			(10.0)pp			(4.6)pp													(6.1)pp
Adjusted %	10.7		%	12.3		%	20.3		%	17.5		%											15.0		%
Adjusted pp change	1.2 pp			(1.0)pp			0.2 pp			1.0 pp													(0.3)pp
Adjusted % - As Recast	10.7		%	12.3		%	20.2		%	16.9		%											14.7		%
Adjusted pp change - As Recast	1.2 pp			(1.0)pp			0.3 pp			0.9 pp													(0.4)pp
	For the Three Months Ended December 31, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	708		$	1,639		$	3,121		$	2,190		$	—	$	—		$	—		$	—	$	7,658
Divestitures	(15)			(5)			—			—			—		—			—			—		(20)
Adjusted (Non-GAAP)	$	693		$	1,634		$	3,121		$	2,190		$	—	$	—		$	—		$	—	$	7,638
Divestiture - developed market gum business	—			—			(45)			(76)			—		—			—			—		(121)
Adjusted (Non-GAAP) - As Recast	$	693		$	1,634		$	3,076		$	2,114		$	—	$	—		$	—		$	—	$	7,517
Operating Income
Reported (GAAP)	$	40		$	212		$	614		$	439		$	9	$	(76)		$	(32)		$	(2)	$	1,204
Simplify to Grow Program	5			4			3			(78)			—		4			—			—		(62)
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(9)		—			—			—		(9)
Acquisition integration costs and contingent consideration adjustments	—			1			10			1			—		2			—			—		14
Acquisition-related costs	—			—			—			—			—		—			—			1		1
Loss on divestitures	—			—			—			—			—		—			—			1		1
Divestiture-related costs	22			—			—			—			—		—			—			—		22
Operating income from divestitures	(4)			—			—			—			—		—			—			—		(4)
Remeasurement of net monetary position	3			—			—			—			—		—			—			—		3
Impact from pension participation changes	—			—			1			—			—		—			—			—		1
Adjusted (Non-GAAP)	$	66		$	217		$	628		$	362		$	—	$	(70)		$	(32)		$	—	$	1,171
Operating income from divestiture - developed market gum business	—			—			(15)			(23)			—		—			2			—		(36)
Adjusted (Non-GAAP) - As Recast	$	66		$	217		$	613		$	339		$	—	$	(70)		$	(30)		$	—	$	1,135
Operating Income Margin
Reported %	5.6		%	12.9		%	19.7		%	20.0		%											15.7		%
Adjusted %	9.5		%	13.3		%	20.1		%	16.5		%											15.3		%
Adjusted % - As Recast	9.5		%	13.3		%	19.9		%	16.0		%											15.1		%

Exhibit 99.1

Schedule 3.g

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended September 30, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	913		$	1,704		$	2,649		$	2,497		$	—	$	—		$	—		$	—	$	7,763
Divestitures	(1)			—			—			—			—		—			—			—		(1)
Adjusted (Non-GAAP)	$	912		$	1,704		$	2,649		$	2,497		$	—	$	—		$	—		$	—	$	7,762
Divestiture - developed market gum business	—			—			(42)			(70)			—		—			—			—		(112)
Adjusted (Non-GAAP) - As Recast	$	912		$	1,704		$	2,607		$	2,427		$	—	$	—		$	—		$	—	$	7,650
Operating Income
Reported (GAAP)	$	112		$	257		$	413		$	465		$	(186)	$	(58)		$	(32)		$	(292)	$	679
Simplify to Grow Program	(1)			1			8			—			—		8			—			—		16
Intangible asset impairment charges	—			23			—			—			—		—			—			—		23
Mark-to-market (gains)/losses from derivatives	—			—			—			—			186		—			—			—		186
Acquisition integration costs and contingent consideration adjustments	6			1			13			7			—		—			—			—		27
Inventory step-up	—			—			—			20			—		—			—			—		20
Acquisition-related costs	—			—			—			—			—		—			—			292		292
Divestiture-related costs	1			—			—			—			—		5			—			—		6
Incremental costs due to war in Ukraine	—			—			(7)			—			—		—			—			—		(7)
Remeasurement of net monetary position	12			—			(1)			—			—		—			—			—		11
Adjusted (Non-GAAP)	$	130		$	282		$	426		$	492		$	—	$	(45)		$	(32)		$	—	$	1,253
Operating income from divestiture - developed market gum business	—			—			(14)			(22)			—		—			2			—		(34)
Adjusted (Non-GAAP) - As Recast	$	130		$	282		$	412		$	470		$	—	$	(45)		$	(30)		$	—	$	1,219
Currency	6			31			55			—			—		3			(4)			—		91
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	136		$	313		$	467		$	470		$	—	$	(42)		$	(34)		$	—	$	1,310
$ Change - Reported (GAAP)	$	21		$	(10)		$	(95)		$	102		n/m		$	(23)		$	—		n/m		$	(615)
$ Change - Adjusted (Non-GAAP)	39			15			(98)			83			n/m		(16)			—			n/m		23
% Change - Adjusted (Non-GAAP) - As Recast	39			15			(103)			84			n/m		(16)			—			n/m		19
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	45			46			(48)			84			n/m		(13)			(4)			n/m		110
% Change - Reported (GAAP)	23.1		%	(3.7)		%	(18.7)		%	28.1		%	n/m		(65.7)		%	—		%	n/m		(47.5)		%
% Change - Adjusted (Non-GAAP)	42.9		%	5.6		%	(18.7)		%	20.3		%	n/m		(55.2)		%	—		%	n/m		1.9		%
% Change - Adjusted (Non-GAAP) - As Recast	42.9		%	5.6		%	(20.0)		%	21.8		%	n/m		55.2		%	—		%	n/m		1.6		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	49.5		%	17.2		%	(9.3)		%	21.8		%	n/m		44.8		%	13.3		%	n/m		9.2		%
Operating Income Margin
Reported %	12.3		%	15.1		%	15.6		%	18.6		%											8.7		%
Reported pp change	0.2 pp			(1.3)pp			(3.1)pp			1.2 pp													(9.3)pp
Adjusted %	14.3		%	16.5		%	16.1		%	19.7		%											16.1		%
Adjusted pp change	2.0 pp			(0.1)pp			(3.2)pp			0.1 pp													(1.1)pp
Adjusted % - As Recast	14.3		%	16.5		%	15.8		%	19.4		%											15.9		%
Adjusted pp change - As Recast	2.0 pp			(0.1)pp			(3.5)pp			0.2 pp													(1.2)pp
	For the Three Months Ended September 30, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	751		$	1,629		$	2,714		$	2,088		$	—	$	—		$	—		$	—	$	7,182
Divestitures	(11)			(16)			—			—			—		—			—			—		(27)
Adjusted (Non-GAAP)	$	740		$	1,613		$	2,714		$	2,088		$	—	$	—		$	—		$	—	$	7,155
Divestiture - developed market gum business	—			—			(47)			(73)			—		—			—			—		(120)
Adjusted (Non-GAAP) - As Recast	$	740		$	1,613		$	2,667		$	2,015		$	—	$	—		$	—		$	—	$	7,035
Operating Income
Reported (GAAP)	$	91		$	267		$	508		$	363		$	132	$	(35)		$	(32)		$	—	$	1,294
Simplify to Grow Program	1			3			8			108			—		7			—			—		127
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(132)		—			—			—		(132)
Acquisition integration costs and contingent consideration adjustments	—			—			6			(62)			—		(1)			—			—		(57)
Operating income from divestitures	(3)			(3)			—			—			—		—			—			—		(6)
Remeasurement of net monetary position	2			—			—			—			—		—			—			—		2
Impact from pension participation changes	—			—			2			—			—		—			—			—		2
Adjusted (Non-GAAP)	$	91		$	267		$	524		$	409		$	—	$	(29)		$	(32)		$	—	$	1,230
Operating income from divestiture - developed market gum business	—			—			(9)			(23)			—		—			2			—		(30)
Adjusted (Non-GAAP) - As Recast	$	91		$	267		$	515		$	386		$	—	$	(29)		$	(30)		$	—	$	1,200
Operating Income Margin
Reported %	12.1		%	16.4		%	18.7		%	17.4		%											18.0		%
Adjusted %	12.3		%	16.6		%	19.3		%	19.6		%											17.2		%
Adjusted % - As Recast	12.3		%	16.6		%	19.3		%	19.2		%											17.1		%

Exhibit 99.1

Schedule 3.h

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended June 30, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	876		$	1,535		$	2,626		$	2,237		$	—	$	—		$	—		$	—	$	7,274
Divestitures	(12)			—			—			—			—		—			—			—		(12)
Adjusted (Non-GAAP)	$	864		$	1,535		$	2,626		$	2,237		$	—	$	—		$	—		$	—	$	7,262
Divestiture - developed market gum business	—			—			(48)			(83)			—		—			—			—		(131)
Adjusted (Non-GAAP) - As Recast	$	864		$	1,535		$	2,578		$	2,154		$	—	$	—		$	—		$	—	$	7,131
Operating Income
Reported (GAAP)	$	90		$	211		$	380		$	454		$	(109)	$	(62)		$	(32)		$	(5)	$	927
Simplify to Grow Program	1			3			8			13			—		(3)			—			—		22
Mark-to-market (gains)/losses from derivatives	—			—			—			—			109		—			—			—		109
Acquisition integration costs and contingent consideration adjustments	—			—			36			1			—		—			—			—		37
Acquisition-related costs	—			—			—			—			—		—			—			5		5
Divestiture-related costs	1			—			—			—			—		4			—			—		5
Operating income from divestitures	(3)			—			—			—			—		—			—			—		(3)
Incremental costs due to war in Ukraine	—			—			(15)			—			—		—			—			—		(15)
Remeasurement of net monetary position	10			—			—			—			—		—			—			—		10
Adjusted (Non-GAAP)	$	99		$	214		$	409		$	468		$	—	$	(61)		$	(32)		$	—	$	1,097
Operating income from divestiture - developed market gum business	—			—			(13)			(27)			—		—			1			—		(39)
Adjusted (Non-GAAP) - As Recast	$	99		$	214		$	396		$	441		$	—	$	(61)		$	(31)		$	—	$	1,058
Currency	(4)			19			50			1			—		(3)			—			—		63
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	95		$	233		$	446		$	442		$	—	$	(64)		$	(31)		$	—	$	1,121
$ Change - Reported (GAAP)	$	36		$	(2)		$	(33)		$	155		n/m		$	16		$	—		n/m		$	55
$ Change - Adjusted (Non-GAAP)	45			(2)			(58)			27			n/m		12			—			n/m		24
% Change - Adjusted (Non-GAAP) - As Recast	45			(2)			(62)			22			n/m		12			—			n/m		15
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	41			17			(12)			23			n/m		9			—			n/m		78
% Change - Reported (GAAP)	66.7		%	(0.9)		%	(8.0)		%	51.8		%	n/m		20.5		%	—		%	n/m		6.3		%
% Change - Adjusted (Non-GAAP)	83.3		%	(0.9)		%	(12.4)		%	6.1		%	n/m		16.4		%	—		%	n/m		2.2		%
% Change - Adjusted (Non-GAAP) - As Recast	83.3		%	(0.9)		%	(13.5)		%	5.3		%	n/m		(16.4)		%	—		%	n/m		1.4		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	75.9		%	7.9		%	(2.6)		%	5.5		%	n/m		(12.3)		%	—		%	n/m		7.5		%
Operating Income Margin
Reported %	10.3		%	13.7		%	14.5		%	20.3		%											12.7		%
Reported pp change	2.2 pp			(1.0)pp			(2.2)pp			5.7 pp													(0.4)pp
Adjusted %	11.5		%	13.9		%	15.6		%	20.9		%											15.1		%
Adjusted pp change	3.3 pp			(1.1)pp			(3.3)pp			(0.6)pp													(1.1)pp
Adjusted % - As Recast	11.5		%	13.9		%	15.4		%	20.5		%											14.8		%
Adjusted pp change - As Recast	3.3 pp			(1.1)pp			(3.5)pp			(0.7)pp													(1.2)pp
	For the Three Months Ended June 30, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	669		$	1,452		$	2,474		$	2,047		$	—	$	—		$	—		$	—	$	6,642
Divestitures	(9)			(14)			—			—			—		—			—			—		(23)
Adjusted (Non-GAAP)	$	660		$	1,438		$	2,474		$	2,047		$	—	$	—		$	—		$	—	$	6,619
Divestiture - developed market gum business	—			—			(46)			(71)			—		—			—			—		(117)
Adjusted (Non-GAAP) - As Recast	$	660		$	1,438		$	2,428		$	1,976		$	—	$	—		$	—		$	—	$	6,502
Operating Income
Reported (GAAP)	$	54		$	213		$	413		$	299		$	20	$	(78)		$	(32)		$	(17)	$	872
Simplify to Grow Program	4			5			10			109			—		4			—			—		132
Intangible asset impairment charges	—			—			—			32			—		—			—			—		32
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(20)		—			—			—		(20)
Acquisition integration costs and contingent consideration adjustments	—			—			—			1			—		1			—			—		2
Acquisition-related costs	—			—			—			—			—		—			—			17		17
Operating income from divestitures	(2)			(2)			—			—			—		—			—			—		(4)
Remeasurement of net monetary position	3			—			—			—			—		—			—			—		3
Impact from pension participation changes	—			—			44			—			—		—			—			—		44
Impact from resolution of tax matters	(5)			—			—			—			—		—			—			—		(5)
Adjusted (Non-GAAP)	$	54		$	216		$	467		$	441		$	—	$	(73)		$	(32)		$	—	$	1,073
Operating income from divestiture - developed market gum business	—			—			(9)			(22)			—		—			1			—		(30)
Adjusted (Non-GAAP) - As Recast	$	54		$	216		$	458		$	419		$	—	$	(73)		$	(31)		$	—	$	1,043
Operating Income Margin
Reported %	8.1		%	14.7		%	16.7		%	14.6		%											13.1		%
Adjusted %	8.2		%	15.0		%	18.9		%	21.5		%											16.2		%
Adjusted % - As Recast	8.2		%	15.0		%	18.9		%	21.2		%											16.0		%

Exhibit 99.1

Schedule 3.i

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Three Months Ended March 31, 2022
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	826		$	1,867		$	2,935		$	2,136		$	—	$	—		$	—		$	—	$	7,764
Divestitures	(9)			—			—			—			—		—			—			—		(9)
Adjusted (Non-GAAP)	$	817		$	1,867		$	2,935		$	2,136		$	—	$	—		$	—		$	—	$	7,755
Divestiture - developed market gum business	—			—			(41)			(62)			—		—			—			—		(103)
Adjusted (Non-GAAP) - As Recast	$	817		$	1,867		$	2,894		$	2,074		$	—	$	—		$	—		$	—	$	7,652
Operating Income
Reported (GAAP)	$	103		$	272		$	377		$	418		$	27	$	(50)		$	(32)		$	(21)	$	1,094
Simplify to Grow Program	—			3			7			15			—		6			—			—		31
Intangible asset impairment charges	—			78			—			—			—		—			—			—		78
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(27)		—			—			—		(27)
Acquisition integration costs and contingent consideration adjustments	—			—			32			—			—		—			—			—		32
Acquisition-related costs	—			—			—			—			—		—			—			21		21
Divestiture-related costs	1			—			—			—			—		—			—			—		1
Operating income from divestitures	(1)			—			—			—			—		—			—			—		(1)
Incremental costs due to war in Ukraine	—			—			143			—			—		—			—			—		143
Remeasurement of net monetary position	5			—			—			—			—		—			—			—		5
Adjusted (Non-GAAP)	$	108		$	353		$	559		$	433		$	—	$	(44)		$	(32)		$	—	$	1,377
Operating income from divestiture - developed market gum business	—			—			(12)			(16)			—		—			2			—		(26)
Adjusted (Non-GAAP) - As Recast	$	108		$	353		$	547		$	417		$	—	$	(44)		$	(30)		$	—	$	1,351
Currency	6			10			77			1			—		(3)			(2)			—		89
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	114		$	363		$	624		$	418		$	—	$	(47)		$	(32)		$	—	$	1,440
$ Change - Reported (GAAP)	$	27		$	(90)		$	(180)		$	148		n/m		$	14		$	6		n/m		$	(189)
$ Change - Adjusted (Non-GAAP)	22			10			(15)			51			n/m		12			6			n/m		86
% Change - Adjusted (Non-GAAP) - As Recast	22			10			(20)			46			n/m		12			6			n/m		76
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	28			20			57			47			n/m		9			4			n/m		165
% Change - Reported (GAAP)	35.5		%	(24.9)		%	(32.3)		%	54.8		%	n/m		21.9		%	15.8		%	n/m		(14.7)		%
% Change - Adjusted (Non-GAAP)	25.6		%	2.9		%	(2.6)		%	13.4		%	n/m		21.4		%	15.8		%	n/m		6.7		%
% Change - Adjusted (Non-GAAP) - As Recast	25.6		%	2.9		%	(3.5)		%	12.4		%	n/m		(21.4)		%	(16.7)		%	n/m		6.0		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	32.6		%	5.8		%	10.1		%	12.7		%	n/m		(16.1)		%	(11.1)		%	n/m		12.9		%
Operating Income Margin
Reported %	12.5		%	14.6		%	12.8		%	19.6		%											14.1		%
Reported pp change	1.1 pp			(6.1)pp			(6.8)pp			5.9 pp													(3.6)pp
Adjusted %	13.2		%	18.9		%	19.0		%	20.3		%											17.8		%
Adjusted pp change	0.2 pp			(0.8)pp			(1.2)pp			1.0 pp													(0.1)pp
Adjusted % - As Recast	13.2		%	18.9		%	18.9		%	20.1		%											17.7		%
Adjusted pp change - As Recast	0.2 pp			(0.8)pp			(1.3)pp			0.8 pp													(0.2)pp
	For the Three Months Ended March 31, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	669		$	1,745		$	2,847		$	1,977		$	—	$	—		$	—		$	—	$	7,238
Divestitures	(8)			—			—			—			—		—			—			—		(8)
Adjusted (Non-GAAP)	$	661		$	1,745		$	2,847		$	1,977		$	—	$	—		$	—		$	—	$	7,230
Divestiture - developed market gum business	—			—			(41)			(56)			—		—			—			—		(97)
Adjusted (Non-GAAP) - As Recast	$	661		$	1,745		$	2,806		$	1,921		$	—	$	—		$	—		$	—	$	7,133
Operating Income
Reported (GAAP)	$	76		$	362		$	557		$	270		$	118	$	(64)		$	(38)		$	2	$	1,283
Simplify to Grow Program	6			(19)			16			111			—		8			—			—		122
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(118)		—			—			—		(118)
Acquisition integration costs and contingent consideration adjustments	—			—			—			1			—		—			—			—		1
Acquisition-related costs	—			—			—			—			—		—			—			7		7
Gain on acquisition	—			—			—			—			—		—			—			(9)		(9)
Operating income from divestitures	(1)			—			—			—			—		—			—			—		(1)
Remeasurement of net monetary position	5			—			—			—			—		—			—			—		5
Impact from pension participation changes	—			—			1			—			—		—			—			—		1
Adjusted (Non-GAAP)	$	86		$	343		$	574		$	382		$	—	$	(56)		$	(38)		$	—	$	1,291
Operating income from divestiture - developed market gum business	—			—			(7)			(11)			—		—			2			—		(16)
Adjusted (Non-GAAP) - As Recast	$	86		$	343		$	567		$	371		$	—	$	(56)		$	(36)		$	—	$	1,275
Operating Income Margin
Reported %	11.4		%	20.7		%	19.6		%	13.7		%											17.7		%
Adjusted %	13.0		%	19.7		%	20.2		%	19.3		%											17.9		%
Adjusted % - As Recast	13.0		%	19.7		%	20.2		%	19.3		%											17.9		%

Exhibit 99.1

Schedule 3.j

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Segment Data

(in millions of U.S. dollars) (Unaudited)

	For the Twelve Months Ended December 31, 2021
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	2,797		$	6,465		$	11,156		$	8,302		$	—	$	—		$	—		$	—	$	28,720
Divestitures	(43)			(35)			—			—			—		—			—			—		(78)
Adjusted (Non-GAAP)	$	2,754		$	6,430		$	11,156		$	8,302		$	—	$	—		$	—		$	—	$	28,642
Divestiture - developed market gum business	—			—			(179)			(276)			—		—			—			—		(455)
Adjusted (Non-GAAP) - As Recast	$	2,754		$	6,430		$	10,977		$	8,026		$	—	$	—		$	—		$	—	$	28,187
Operating Income
Reported (GAAP)	$	261		$	1,054		$	2,092		$	1,371		$	279	$	(253)		$	(134)		$	(17)	$	4,653
Simplify to Grow Program	16			(7)			37			250			—		23			—			—		319
Intangible asset impairment charges	—			—			—			32			—		—			—			—		32
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(279)		—			—			—		(279)
Acquisition integration costs and contingent consideration adjustments	—			1			16			(59)			—		2			—			—		(40)
Acquisition-related costs	—			—			—			—			—		—			—			25		25
Net gain on acquisition and divestitures	—			—			—			—			—		—			—			(8)		(8)
Divestiture-related costs	22			—			—			—			—		—			—			—		22
Operating income from divestitures	(10)			(5)			—			—			—		—			—			—		(15)
Remeasurement of net monetary position	13			—			—			—			—		—			—			—		13
Impact from pension participation changes	—			—			48			—			—		—			—			—		48
Impact from resolution of tax matters	(5)			—			—			—			—		—			—			—		(5)
Adjusted (Non-GAAP)	$	297		$	1,043		$	2,193		$	1,594		$	—	$	(228)		$	(134)		$	—	$	4,765
Operating income from divestiture - developed market gum business	—			—			(40)			(79)			—		—			7			—		(112)
Adjusted (Non-GAAP) - As Recast	$	297		$	1,043		$	2,153		$	1,515		$	—	$	(228)		$	(127)		$	—	$	4,653
Currency	21			(48)			(84)			(9)			—		(4)			5			—		(119)
Adjusted @ Constant FX (Non-GAAP) - As Recast	$	318		$	995		$	2,069		$	1,506		$	—	$	(232)		$	(122)		$	—	$	4,534
$ Change - Reported (GAAP)	$	72		$	233		$	317		$	(216)		n/m		$	73		$	60		n/m		$	800
$ Change - Adjusted (Non-GAAP)	70			167			235			(175)			n/m		9			60			n/m		366
% Change - Adjusted (Non-GAAP) - As Recast	70			167			236			(194)			n/m		9			60			n/m		348
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	91			119			152			(203)			n/m		5			65			n/m		229
% Change - Reported (GAAP)	38.1		%	28.4		%	17.9		%	(13.6)		%	n/m		22.4		%	30.9		%	n/m		20.8		%
% Change - Adjusted (Non-GAAP)	30.8		%	19.1		%	12.0		%	(9.9)		%	n/m		3.8		%	30.9		%	n/m		8.3		%
% Change - Adjusted (Non-GAAP) - As Recast	30.8		%	19.1		%	12.3		%	(11.4)		%	n/m		3.8		%	32.1		%	n/m		8.1		%
% Change - Adjusted @ Constant FX (Non-GAAP) - As Recast	40.1		%	13.6		%	7.9		%	(11.9)		%	n/m		2.1		%	34.8		%	n/m		5.3		%
Operating Income Margin
Reported %	9.3		%	16.3		%	18.8		%	16.5		%											16.2		%
Reported pp change	1.7 pp			2.0 pp			1.4 pp			(3.0)pp													1.7 pp
Adjusted %	10.8		%	16.2		%	19.7		%	19.2		%											16.6		%
Adjusted pp change	1.5 pp			0.9 pp			0.5 pp			(2.5)pp													- pp
Adjusted % - As Recast	10.8		%	16.2		%	19.6		%	18.9		%											16.5		%
Adjusted pp change - As Recast	1.5 pp			0.9 pp			0.5 pp			(2.8)pp													- pp
	For the Twelve Months Ended December 31, 2020
	Latin America			AMEA			Europe			North America			Unrealized G/(L) on Hedging Activities		General Corporate Expenses			Amortization of Intangibles			Other Items		Mondelēz International
Net Revenue
Reported (GAAP)	$	2,477		$	5,740		$	10,207		$	8,157		$	—	$	—		$	—		$	—	$	26,581
Divestitures	(32)			—			—			—			—		—			—			—		(32)
Adjusted (Non-GAAP)	$	2,445		$	5,740		$	10,207		$	8,157		$	—	$	—		$	—		$	—	$	26,549
Divestiture - developed market gum business	—			—			(180)			(270)			—		—			—			—		(450)
Adjusted (Non-GAAP) - As Recast	$	2,445		$	5,740		$	10,027		$	7,887		$	—	$	—		$	—		$	—	$	26,099
Operating Income
Reported (GAAP)	$	189		$	821		$	1,775		$	1,587		$	16	$	(326)		$	(194)		$	(15)	$	3,853
Simplify to Grow Program	48			46			130			95			—		41			—			—		360
Intangible asset impairment charges	3			5			53			83			—		—			—			—		144
Mark-to-market (gains)/losses from derivatives	—			—			—			—			(16)		—			—			—		(16)
Acquisition integration costs	—			—			—			4			—		—			—			—		4
Acquisition-related costs	—			—			—			—			—		—			—			15		15
Divestiture-related costs	—			4			—			—			—		—			—			—		4
Operating income from divestitures	(2)			—			—			—			—		—			—			—		(2)
Costs associated with JDE Peet’s transaction	—			—			—			—			—		48			—			—		48
Remeasurement of net monetary position	9			—			—			—			—		—			—			—		9
Impact from resolution of tax matters	(20)			—			—			—			—		—			—			—		(20)
Adjusted (Non-GAAP)	$	227		$	876		$	1,958		$	1,769		$	—	$	(237)		$	(194)		$	—	$	4,399
Operating income from divestiture - developed market gum business	—			—			(41)			(60)			—		—			7			—		(94)
Adjusted (Non-GAAP) - As Recast	$	227		$	876		$	1,917		$	1,709		$	—	$	(237)		$	(187)		$	—	$	4,305
Operating Income Margin
Reported %	7.6		%	14.3		%	17.4		%	19.5		%											14.5		%
Adjusted %	9.3		%	15.3		%	19.2		%	21.7		%											16.6		%
Adjusted % - As Recast	9.3		%	15.3		%	19.1		%	21.7		%											16.5		%

Exhibit 99.1

Schedule 4.a

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Nine Months Ended September 30, 2023
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	4,309	$	(60)	$	258	$	(606)	$	4,717	$	1,280	27.1	%	$	(465)	$	(116)	$	9	$	4,009	$	2.92
Simplify to Grow Program	61		—		—		—		61		9				—		—		—		52		0.04
Intangible asset impairment charges	26		—		—		—		26		6				—		—		—		20		0.02
Mark-to-market (gains)/losses from derivatives	(239)		—		(6)		—		(233)		(38)				3		—		—		(198)		(0.14)
Acquisition integration costs and contingent consideration adjustments	143		—		—		—		143		39				—		—		—		104		0.08
Divestiture-related costs	66		—		—		—		66		22				—		—		—		44		0.03
Net earnings from divestitures	—		—		—		—		—		(4)				—		28		—		(24)		(0.02)
Incremental costs due to war in Ukraine	(2)		—		—		—		(2)		—				—		—		—		(2)		—
Remeasurement of net monetary position	60		—		—		—		60		—				—		—		—		60		0.04
Impact from pension participation changes	—		—		(8)		—		8		2				—		—		—		6		—
Loss on debt extinguishment and related expenses	—		—		(1)		—		1		—				—		—		—		1		—
Initial impacts from enacted tax law changes	—		—		—		—		—		(15)				—		—		—		15		0.01
Gain on marketable securities	—		—		—		593		(593)		(135)				—		—		—		(458)		(0.33)
Gain on equity method investment transactions	—		—		—		—		—		(124)				462		—		—		(338)		(0.25)
Equity method investee items	—		—		—		—		—		—				—		(82)		—		82		0.06
Adjusted (Non-GAAP)	$	4,424	$	(60)	$	243	$	(13)	$	4,254	$	1,042	24.5	%	$	—	$	(170)	$	9	$	3,373	2.46
Net earnings from divestiture - developed market gum business	(193)		—		—		—		(193)		(41)				—		—		—		(152)		(0.11)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	4,231	$	(60)	$	243	$	(13)	$	4,061	$	1,001	24.6	%	$	—	$	(170)	$	9	$	3,221	$	2.35
Currency																					174		0.12
Adjusted @ Constant FX (Non-GAAP) - As Recast																					$	3,395	$	2.47
Diluted Average Shares Outstanding																							1,372
	For the Nine Months Ended September 30, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	2,700	$	(93)	$	337	$	—	$	2,456	$	595	24.2	%	$	19	$	(300)	$	8	$	2,134	$	1.54
Simplify to Grow Program	69		(1)		—		—		70		16				—		—		—		54		0.04
Intangible asset impairment charges	101		—		—		—		101		25				—		—		—		76		0.05
Mark-to-market (gains)/losses from derivatives	268		—		51		—		217		41				(3)		—		—		179		0.13
Acquisition integration costs and contingent consideration adjustments	96		—		(4)		—		100		57				—		—		—		43		0.03
Inventory step-up	20		—		—		—		20		5				—		—		—		15		0.01
Acquisition-related costs	318		—		—		—		318		3				—		—		—		315		0.23
Divestiture-related costs	12		—		—		—		12		3				—		—		—		9		0.01
Net earnings from divestitures	(4)		—		—		—		(4)		(19)				—		116		—		(101)		(0.07)
Incremental costs due to war in Ukraine	121		—		—		—		121		(4)				—		—		—		125		0.09
Remeasurement of net monetary position	26		—		—		—		26		—				—		—		—		26		0.02
Impact from pension participation changes	—		—		(8)		—		8		2				—		—		—		6		—
Loss on debt extinguishment and related expenses	—		—		(129)		—		129		31				—		—		—		98		0.07
Initial impacts from enacted tax law changes	—		—		—		—		—		(22)				—		—		—		22		0.01
Loss on equity method investment transactions	—		—		—		—		—		(1)				(16)		—		—		17		0.01
Equity method investee items	—		—		—		—		—		—				—		7		—		(7)		—
Adjusted (Non-GAAP)	$	3,727	$	(94)	$	247	$	—	$	3,574	$	732	20.5	%	$	—	$	(177)	$	8	$	3,011	2.17
Net earnings from divestiture - developed market gum business	(99)		—		—		—		(99)		(19)				—		—		—		(80)		(0.06)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	3,628	$	(94)	$	247	$	—	$	3,475	$	713	20.5	%	$	—	$	(176)	$	8	$	2,930	$	2.11
Diluted Average Shares Outstanding																							1,389

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.b

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended September 30, 2023
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,379	$	(19)	$	66	$	1	$	1,331	$	354	26.6	%	$	(1)	$	(10)	$	4	$	984	$	0.72
Simplify to Grow Program	20		—		—		—		20		2				—		—		—		18		0.01
Intangible asset impairment charges	26		—		—		—		26		6				—		—		—		20		0.02
Mark-to-market (gains)/losses from derivatives	(19)		—		—		—		(19)		(9)				1		—		—		(11)		(0.01)
Acquisition integration costs and contingent consideration adjustments	68		—		—		—		68		17				—		—		—		51		0.04
Divestiture-related costs	14		—		—		—		14		14				—		—		—		—		—
Incremental costs due to war in Ukraine	1		—		—		—		1		—				—		—		—		1		—
Remeasurement of net monetary position	22		—		—		—		22		—				—		—		—		22		0.02
Impact from pension participation changes	—		—		(3)		—		3		1				—		—		—		2		—
Initial impacts from enacted tax law changes	—		—		—		—		—		(13)				—		—		—		13		0.01
Gain on marketable securities	—		—		—		—		—		21				—		—		—		(21)		(0.02)
Equity method investee items	—		—		—		—		—		—				—		(38)		—		38		0.03
Adjusted (Non-GAAP)	$	1,511	$	(19)	$	63	$	1	$	1,466	$	393	26.8	%	$	—	$	(48)	$	4	$	1,117	0.82
Net earnings from divestiture - developed market gum business	(73)		—		—		—		(73)		(17)				—		—		—		(56)		(0.05)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,438	$	(19)	$	63	$	1	$	1,393	$	376	27.0	%	$	—	$	(48)	$	4	$	1,061	$	0.77
Currency																					41		0.03
Adjusted @ Constant FX (Non-GAAP) - As Recast																					$	1,102	$	0.80
Diluted Average Shares Outstanding																							1,370
	For the Three Months Ended September 30, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	679	$	(30)	$	71	$	—	$	638	$	184	28.8	%	$	6	$	(85)	$	1	$	532	$	0.39
Simplify to Grow Program	16		—		—		—		16		3				—		—		—		13		0.01
Intangible asset impairment charges	23		—		—				23		6				—		—		—		17		0.01
Mark-to-market (gains)/losses from derivatives	186		—		69		—		117		22				(3)		—		—		98		0.07
Acquisition integration costs and contingent consideration adjustments	27		—		(1)		—		28		6				—		—		—		22		0.02
Inventory step-up	20		—		—				20		5				—		—		—		15		0.01
Acquisition-related costs	292		—		—		—		292		—				—		—		—		292		0.21
Divestiture-related costs	6		—		—		—		6		2				—		—		—		4		—
Net earnings from divestitures	—		—		—		—		—		(2)				—		18		—		(16)		(0.01)
Incremental costs due to war in Ukraine	(7)		—		—		—		(7)		(2)				—		—		—		(5)		—
Remeasurement of net monetary position	11		—		—		—		11		—				—		—		—		11		0.01
Impact from pension participation changes	—		—		(3)		—		3		1				—		—		—		2		—
Initial impacts from enacted tax law changes	—		—		—		—		—		(13)				—		—		—		13		0.01
Loss on equity method investment transactions	—		—		—		—		—		(1)				(3)		—		—		4		—
Equity method investee items	—		—		—		—		—		—				—		13		—		(13)		(0.01)
Adjusted (Non-GAAP)	$	1,253	$	(30)	$	136	$	—	$	1,147	$	211	18.4	%	$	—	$	(54)	$	1	$	989	0.72
Net earnings from divestiture - developed market gum business	(34)		—		—		—		(34)		(5)				—		—		—		(29)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,219	$	(30)	$	136	$	—	$	1,113	$	206	18.5	%	$	—	$	(53)	$	1	$	959	$	0.70
Diluted Average Shares Outstanding																							1,379

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.c

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended June 30, 2023
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,425	$	(22)	$	97	$	189	$	1,161	$	268	23.1	%	$	23	$	(71)	$	(3)	$	944	$	0.69
Simplify to Grow Program	6		—		—		—		6		1				—		—		—		5		0.01
Mark-to-market (gains)/losses from derivatives	(171)		—		(3)		—		(168)		(21)				—		—		—		(147)		(0.11)
Acquisition integration costs and contingent consideration adjustments	24		—		—		—		24		9				—		—		—		15		0.01
Divestiture-related costs	22		—		—		—		22		4				—		—		—		18		0.01
Net earnings from divestitures	—		—		—		—		—		—				—		5		—		(5)		(0.01)
Remeasurement of net monetary position	26		—		—		—		26		—				—		—		—		26		0.02
Impact from pension participation changes	—		—		(2)		—		2		—				—		—		—		2		—
Loss on debt extinguishment and related expenses	—		—		(1)		—		1		—				—		—		—		1		—
Initial impacts from enacted tax law changes	—		—		—		—		—		(2)				—		—		—		2		—
Loss on marketable securities	—		—		—		(194)		194		45				—		—		—		149		0.11
Loss on equity method investment transactions	—		—		—		—		—		1				(23)		—		—		22		0.02
Adjusted (Non-GAAP)	$	1,332	$	(22)	$	91	$	(5)	$	1,268	$	305	24.1	%	$	—	$	(66)	$	(3)	$	1,032	0.75
Net earnings from divestiture - developed market gum business	(63)		—		—		—		(63)		(12)				—		—		—		(51)		(0.03)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,269	$	(22)	$	91	$	(5)	$	1,205	$	293	24.3	%	$	—	$	(66)	$	(3)	$	981	$	0.72
Currency																					54		0.03
Adjusted @ Constant FX (Non-GAAP) - As Recast																					$	1,035	$	0.75
Diluted Average Shares Outstanding																							1,372
	For the Three Months Ended June 30, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	927	$	(30)	$	98	$	—	$	859	$	201	23.4	%	$	8	$	(98)	$	1	$	747	$	0.54
Simplify to Grow Program	22		(1)		—		—		23		6				—		—		—		17		0.01
Mark-to-market (gains)/losses from derivatives	109		—		(19)		—		128		14				—		—		—		114		0.08
Acquisition integration costs and contingent consideration adjustments	37		—		—		—		37		1				—		—		—		36		0.03
Acquisition-related costs	5		—		—		—		5		2				—		—		—		3		—
Divestiture-related costs	5		—		—		—		5		1				—		—		—		4		—
Net earnings from divestitures	(3)		—		—		—		(3)		(7)				—		41		—		(37)		(0.03)
Incremental costs due to war in Ukraine	(15)		—		—		—		(15)		—				—		—		—		(15)		(0.01)
Remeasurement of net monetary position	10		—		—		—		10		—				—		—		—		10		0.01
Impact from pension participation changes	—		—		(2)		—		2		—				—		—		—		2		—
Initial impacts from enacted tax law changes	—		—		—		—		—		(9)				—		—		—		9		0.01
Loss on equity method investment transactions	—		—		—		—		—		—				(8)		—		—		8		0.01
Equity method investee items	—		—		—		—		—		—				—		3		—		(3)		—
Rounding	—		—		—		—		—		—				—		—		—		—		(0.01)
Adjusted (Non-GAAP)	$	1,097	$	(31)	$	77	$	—	$	1,051	$	209	19.9	%	$	—	$	(54)	$	1	$	895	0.64
Net earnings from divestiture - developed market gum business	(39)		—		—		—		(39)		(8)				—		—		—		(31)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,058	$	(31)	$	77	$	—	$	1,012	$	201	19.9	%	$	—	$	(54)	$	1	$	864	$	0.62
Diluted Average Shares Outstanding																							1,389

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.d

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended March 31, 2023
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,505	$	(19)	$	95	$	(796)	$	2,225	$	658	29.6	%	$	(487)	$	(35)	$	8	$	2,081	$	1.52
Simplify to Grow Program	35		—		—		—		35		6				—		—		—		29		0.02
Mark-to-market (gains)/losses from derivatives	(49)		—		(3)		—		(46)		(8)				2		—		—		(40)		(0.03)
Acquisition integration costs and contingent consideration adjustments	51		—		—		—		51		13				—		—		—		38		0.03
Divestiture-related costs	30		—		—		—		30		4				—		—		—		26		0.02
Net earnings from divestitures	—		—		—		—		—		(4)				—		23		—		(19)		(0.02)
Incremental costs due to war in Ukraine	(3)		—		—		—		(3)		—				—		—		—		(3)		—
Remeasurement of net monetary position	12		—		—		—		12		—				—		—		—		12		0.01
Impact from pension participation changes	—		—		(3)		—		3		1				—		—		—		2		—
Gain on marketable securities	—		—		—		787		(787)		(201)				—		—		—		(586)		(0.43)
Gain on equity method investment transactions	—		—		—		—		—		(125)				485		—		—		(360)		(0.26)
Equity method investee items	—		—		—		—		—		—				—		(44)		—		44		0.03
Adjusted (Non-GAAP)	$	1,581	$	(19)	$	89	$	(9)	$	1,520	$	344	22.6	%	$	—	$	(56)	$	8	$	1,224	0.89
Net earnings from divestiture - developed market gum business	(57)		—		—		—		(57)		(12)				—		—		—		(45)		(0.03)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,524	$	(19)	$	89	$	(9)	$	1,463	$	332	22.7	%	$	—	$	(56)	$	8	$	1,179	$	0.86
Currency																					79		0.06
Adjusted @ Constant FX (Non-GAAP) - As Recast																					$	1,258	$	0.92
Diluted Average Shares Outstanding																							1,373
	For the Three Months Ended March 31, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Marketable securities (gains)/losses		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,094	$	(33)	$	168	$	—	$	959	$	210	21.9	%	$	5	$	(117)	$	6	$	855	$	0.61
Simplify to Grow Program	31		—		—		—		31		7				—		—		—		24		0.02
Intangible asset impairment charges	78		—		—		—		78		19				—		—		—		59		0.04
Mark-to-market (gains)/losses from derivatives	(27)		—		1		—		(28)		5				—		—		—		(33)		(0.02)
Acquisition integration costs and contingent consideration adjustments	32		—		(3)		—		35		50				—		—		—		(15)		(0.01)
Acquisition-related costs	21		—		—		—		21		1				—		—		—		20		0.02
Divestiture-related costs	1		—		—		—		1		—				—		—		—		1		—
Net earnings from divestitures	(1)		—		—		—		(1)		(10)				—		57		—		(48)		(0.03)
Incremental costs due to war in Ukraine	143		—		—		—		143		(2)				—		—		—		145		0.11
Remeasurement of net monetary position	5		—		—		—		5		—				—		—		—		5		—
Impact from pension participation changes	—		—		(3)		—		3		1				—		—		—		2		—
Loss on debt extinguishment and related expenses	—		—		(129)		—		129		31				—		—		—		98		0.07
Loss on equity method investment transactions	—		—		—		—		—		—				(5)		—		—		5		—
Equity method investee items	—		—		—		—		—		—				—		(9)		—		9		—
Adjusted (Non-GAAP)	$	1,377	$	(33)	$	34	$	—	$	1,376	$	312	22.7	%	$	—	$	(69)	$	6	$	1,127	0.81
Net earnings from divestiture - developed market gum business	(26)		—		—		—		(26)		(6)				—		—		—		(20)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,351	$	(33)	$	34	$	—	$	1,350	$	306	22.7	%	$	—	$	(69)	$	6	$	1,107	$	0.79
Diluted Average Shares Outstanding																							1,398

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.e

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Twelve Months Ended December 31, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	3,534	$	(117)	$	423	$	3,228	$	865	26.8	%	$	22	$	(385)	$	9	$	2,717	$	1.96
Simplify to Grow Program	122		(1)		—		123		26				—		—		—		97		0.07
Intangible asset impairment charges	101		—		—		101		25				—		—		—		76		0.05
Mark-to-market (gains)/losses from derivatives	326		—		8		318		56				—		—		—		262		0.19
Acquisition integration costs and contingent consideration adjustments	136		(8)		(4)		148		72				—		—		—		76		0.05
Inventory step-up	25		—		—		25		7				—		—		—		18		0.01
Acquisition-related costs	330		—		76		254		(11)				—		—		—		265		0.19
Divestiture-related costs	18		—		—		18		9				—		—		—		9		0.01
Net earnings from divestitures	(4)		—		—		(4)		(20)				—		132		—		(116)		(0.08)
2017 malware incident net recoveries	(37)		—		—		(37)		(10)				—		—		—		(27)		(0.02)
European Commission legal matter	318		—		—		318		—				—		—		—		318		0.23
Incremental costs due to war in Ukraine	121		—		—		121		(4)				—		—		—		125		0.09
Remeasurement of net monetary position	40		—		—		40		—				—		—		—		40		0.03
Impact from pension participation changes	(1)		—		(11)		10		3				—		—		—		7		0.01
Loss on debt extinguishment and related expenses	—		—		(129)		129		31				—		—		—		98		0.07
Initial impacts from enacted tax law changes	—		—		—		—		(17)				—		—		—		17		0.01
Loss on equity method investment transactions	—		—		—		—		(2)				(22)		—		—		24		0.02
Equity method investee items	—		—		—		—		—				—		25		—		(25)		(0.02)
Adjusted (Non-GAAP)	$	5,029	$	(126)	$	363	$	4,792	$	1,030	21.5	%	$	—	$	(228)	$	9	$	3,981	2.87
Net earnings from divestiture - developed market gum business	(144)		—		—		(144)		(30)				—		—		—		(114)		(0.08)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	4,885	$	(126)	$	363	$	4,648	$	1,000	21.5	%	$	—	$	(227)	$	9	$	3,866	$	2.79
Currency																			318		0.23
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	4,184	$	3.02
Diluted Average Shares Outstanding																					1,385
	For the Twelve Months Ended December 31, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	4,653	$	(163)	$	447	$	4,369	$	1,190	27.2	%	$	(742)	$	(393)	$	14	$	4,300	$	3.04
Simplify to Grow Program	319		(2)		—		321		83				—		—		—		238		0.17
Intangible asset impairment charges	32		—		—		32		8				—		—		—		24		0.02
Mark-to-market (gains)/losses from derivatives	(279)		—		(4)		(275)		(44)				2		—		—		(233)		(0.17)
Acquisition integration costs and contingent consideration adjustments	(40)		—		—		(40)		(12)				—		—		—		(28)		(0.02)
Acquisition-related costs	25		—		—		25		4				—		—		—		21		0.01
Net gain on acquisition and divestitures	(8)		—		—		(8)		(3)				—		—		—		(5)		—
Divestiture-related costs	22		—		—		22		8				—		—		—		14		0.01
Net earnings from divestitures	(15)		—		—		(15)		(29)				—		164		—		(150)		(0.10)
Remeasurement of net monetary position	13		—		—		13		—				—		—		—		13		0.01
Impact from pension participation changes	48		17		(11)		42		8				—		—		—		34		0.02
Loss on debt extinguishment and related expenses	—		—		(137)		137		34				—		—		—		103		0.07
Impact from resolution of tax matters	(5)		—		2		(7)		(1)				—		—		—		(6)		—
Initial impacts from enacted tax law changes	—		—		—		—		(100)				—		—		—		100		0.07
Gain on equity method investment transactions	—		—		—		—		(184)				740		—		—		(556)		(0.39)
Equity method investee items	—		—		—		—		—				—		(41)		—		41		0.03
Adjusted (Non-GAAP)	$	4,765	$	(148)	$	297	$	4,616	962		20.8	%	$	—	$	(270)	$	14	$	3,910	2.77
Net earnings from divestiture - developed market gum business	(112)		—		—		(112)		(24)				—		—		—		(88)		(0.07)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	4,653	$	(148)	$	297	$	4,504	938		20.8	%	$	—	$	(269)	$	14	$	3,821	$	2.70
Diluted Average Shares Outstanding																					1,413

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.f

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended December 31, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	834	$	(24)	$	86	$	772	$	270	35.0	%	$	3	$	(85)	$	1	$	583	$	0.42
Simplify to Grow Program	53		—		—		53		10				—		—		—		43		0.03
Mark-to-market (gains)/losses from derivatives	58		—		(43)		101		15				3		—		—		83		0.06
Acquisition integration costs and contingent consideration adjustments	40		(8)		—		48		15				—		—		—		33		0.03
Inventory step-up	5		—		—		5		2				—		—		—		3		—
Acquisition-related costs	12		—		76		(64)		(14)				—		—		—		(50)		(0.04)
Divestiture-related costs	6		—		—		6		6				—		—		—		—		—
Net earnings from divestitures	—		—		—		—		(1)				—		16		—		(15)		(0.01)
2017 malware incident net recoveries	(37)		—		—		(37)		(10)				—		—		—		(27)		(0.02)
European Commission legal matter	318		—		—		318		—				—		—		—		318		0.23
Remeasurement of net monetary position	14		—		—		14		—				—		—		—		14		0.01
Impact from pension participation changes	(1)		—		(3)		2		1				—		—		—		1		—
Initial impacts from enacted tax law changes	—		—		—		—		5				—		—		—		(5)		—
Loss on equity method investment transactions	—		—		—		—		(1)				(6)		—		—		7		0.01
Equity method investee items	—		—		—		—		—				—		18		—		(18)		(0.01)
Adjusted (Non-GAAP)	$	1,302	$	(32)	$	116	$	1,218	$	298	24.5	%	$	—	$	(51)	$	1	$	970	0.71
Net earnings from divestiture - developed market gum business	(45)		—		—		(45)		(11)				—		—		—		(34)		(0.03)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,257	$	(32)	$	116	$	1,173	$	287	24.5	%	$	—	$	(51)	$	1	$	936	$	0.68
Currency																			69		0.05
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	1,005	$	0.73
Diluted Average Shares Outstanding																					1,375
	For the Three Months Ended December 31, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,204	$	(28)	$	89	$	1,143	$	238	20.8	%	$	3	$	(103)	$	2	$	1,003	$	0.71
Simplify to Grow Program	(62)		(1)		—		(61)		(15)				—		—		—		(46)		(0.03)
Mark-to-market (gains)/losses from derivatives	(9)		—		—		(9)		(2)				—		—		—		(7)		—
Acquisition integration costs and contingent consideration adjustments	14		—		—		14		2				—		—		—		12		0.01
Acquisition-related costs	1		—		—		1		—				—		—		—		1		—
Net gain on acquisition and divestitures	1		—		—		1		(1)				—		—		—		2		—
Divestiture-related costs	22		—		—		22		8				—		—		—		14		0.01
Net earnings from divestitures	(4)		—		—		(4)		(6)				—		41		—		(39)		(0.03)
Remeasurement of net monetary position	3		—		—		3		—				—		—		—		3		—
Impact from pension participation changes	1		—		(3)		4		—				—		—		—		4		—
Initial impacts from enacted tax law changes	—		—		—		—		(5)				—		—		—		5		—
Loss on equity method investment transactions	—		—		—		—		—				(3)		—		—		3		—
Equity method investee items	—		—		—		—		—				—		(6)		—		6		0.01
Adjusted (Non-GAAP)	$	1,171	$	(29)	$	86	$	1,114	$	219	19.7	%	$	—	$	(68)	$	2	$	961	0.68
Net earnings from divestiture - developed market gum business	(36)		—		—		(36)		(7)				—		—		—		(29)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,135	$	(29)	$	86	$	1,078	$	212	19.7	%	$	—	$	(67)	$	2	$	931	$	0.66
Diluted Average Shares Outstanding																					1,405

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.g

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended September 30, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	679	$	(30)	$	71	$	638	$	184	28.8	%	$	6	$	(85)	$	1	$	532	$	0.39
Simplify to Grow Program	16		—		—		16		3				—		—		—		13		0.01
Intangible asset impairment charges	23		—		—		23		6				—		—		—		17		0.01
Mark-to-market (gains)/losses from derivatives	186		—		69		117		22				(3)		—		—		98		0.07
Acquisition integration costs and contingent consideration adjustments	27		—		(1)		28		6				—		—		—		22		0.02
Inventory step-up	20		—		—		20		5				—		—		—		15		0.01
Acquisition-related costs	292		—		—		292		—				—		—		—		292		0.21
Divestiture-related costs	6		—		—		6		2				—		—		—		4		—
Net earnings from divestitures	—		—		—		—		(2)				—		18		—		(16)		(0.01)
Incremental costs due to war in Ukraine	(7)		—		—		(7)		(2)				—		—		—		(5)		—
Remeasurement of net monetary position	11		—		—		11		—				—		—		—		11		0.01
Impact from pension participation changes	—		—		(3)		3		1				—		—		—		2		—
Initial impacts from enacted tax law changes	—		—		—		—		(13)				—		—		—		13		0.01
Loss on equity method investment transactions	—		—		—		—		(1)				(3)		—		—		4		—
Equity method investee items	—		—		—		—		—				—		13		—		(13)		(0.01)
Adjusted (Non-GAAP)	$	1,253	$	(30)	$	136	$	1,147	$	211	18.4	%	$	—	$	(54)	$	1	$	989	0.72
Net earnings from divestiture - developed market gum business	(34)		—		—		(34)		(5)				—		—		—		(29)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,219	$	(30)	$	136	$	1,113	$	206	18.5	%	$	—	$	(53)	$	1	$	959	$	0.70
Currency																			96		0.07
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	1,055	$	0.77
Diluted Average Shares Outstanding																					1,379
	For the Three Months Ended September 30, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,294	$	(37)	$	82	$	1,249	$	342	27.4	%	$	(250)	$	(105)	$	4	$	1,258	$	0.89
Simplify to Grow Program	127		—		—		127		32				—		—		—		95		0.06
Mark-to-market (gains)/losses from derivatives	(132)		—		—		(132)		(24)				2		—		—		(110)		(0.08)
Acquisition integration costs and contingent consideration adjustments	(57)		—		—		(57)		(15)				—		—		—		(42)		(0.03)
Net earnings from divestitures	(6)		—		—		(6)		(8)				—		42		—		(40)		(0.02)
Remeasurement of net monetary position	2		—		—		2		—				—		—		—		2		—
Impact from pension participation changes	2		3		(2)		1		—				—		—		—		1		—
Initial impacts from enacted tax law changes	—		—		—		—		4				—		—		—		(4)		—
Gain on equity method investment transactions	—		—		—		—		(59)				248		—		—		(189)		(0.13)
Equity method investee items	—		—		—		—		—				—		6		—		(6)		—
Adjusted (Non-GAAP)	$	1,230	$	(34)	$	80	$	1,184	$	272	23.0	%	$	—	$	(57)	$	4	$	965	0.69
Net earnings from divestiture - developed market gum business	(30)		—		—		(30)		(7)				—		—		—		(23)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,200	$	(34)	$	80	$	1,154	$	265	23.0	%	$	—	$	(57)	$	4	$	942	$	0.67
Diluted Average Shares Outstanding																					1,408

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.h

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended June 30, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	927	$	(30)	$	98	$	859	$	201	23.4	%	$	8	$	(98)	$	1	$	747	$	0.54
Simplify to Grow Program	22		(1)		—		23		6				—		—		—		17		0.01
Mark-to-market (gains)/losses from derivatives	109		—		(19)		128		14				—		—		—		114		0.08
Acquisition integration costs and contingent consideration adjustments	37		—		—		37		1				—		—		—		36		0.03
Acquisition-related costs	5		—		—		5		2				—		—		—		3		—
Divestiture-related costs	5		—		—		5		1				—		—		—		4		—
Net earnings from divestitures	(3)		—		—		(3)		(7)				—		41		—		(37)		(0.03)
Incremental costs due to war in Ukraine	(15)		—		—		(15)		—				—		—		—		(15)		(0.01)
Remeasurement of net monetary position	10		—		—		10		—				—		—		—		10		0.01
Impact from pension participation changes	—		—		(2)		2		—				—		—		—		2		—
Initial impacts from enacted tax law changes	—		—		—		—		(9)				—		—		—		9		0.01
Loss on equity method investment transactions	—		—		—		—		—				(8)		—		—		8		0.01
Equity method investee items	—		—		—		—		—				—		3		—		(3)		—
Rounding	—		—		—		—		—				—		—		—		—		(0.01)
Adjusted (Non-GAAP)	$	1,097	$	(31)	$	77	$	1,051	$	209	19.9	%	$	—	$	(54)	$	1	$	895	0.64
Net earnings from divestiture - developed market gum business	(39)		—		—		(39)		(8)				—		—		—		(31)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,058	$	(31)	$	77	$	1,012	$	201	19.9	%	$	—	$	(54)	$	1	$	864	$	0.62
Currency																			70		0.05
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	934	$	0.67
Diluted Average Shares Outstanding																					1,389
	For the Three Months Ended June 30, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	872	$	(54)	$	58	$	868	$	398	45.9	%	$	(502)	$	(107)	$	1	$	1,078	$	0.76
Simplify to Grow Program	132		(1)		—		133		35				—		—		—		98		0.07
Intangible asset impairment charges	32		—		—		32		8				—		—		—		24		0.02
Mark-to-market (gains)/losses from derivatives	(20)		—		(3)		(17)		4				—		—		—		(21)		(0.02)
Acquisition integration costs and contingent consideration adjustments	2		—		—		2		1				—		—		—		1		—
Acquisition-related costs	17		—		—		17		3				—		—		—		14		0.01
Net earnings from divestitures	(4)		—		—		(4)		(8)				—		40		—		(36)		(0.03)
Remeasurement of net monetary position	3		—		—		3		—				—		—		—		3		—
Impact from pension participation changes	44		14		(3)		33		7				—		—		—		26		0.02
Impact from resolution of tax matters	(5)		—		2		(7)		(1)				—		—		—		(6)		—
Initial impacts from enacted tax law changes	—		—		—		—		(95)				—		—		—		95		0.07
Gain on equity method investment transactions	—		—		—		—		(125)				502		—		—		(377)		(0.27)
Adjusted (Non-GAAP)	$	1,073	$	(41)	$	54	$	1,060	$	227	21.4	%	$	—	$	(67)	$	1	$	899	0.63
Net earnings from divestiture - developed market gum business	(30)		—		—		(30)		(7)				—		—		—		(23)		(0.01)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		(1)		—		1		—
Adjusted (Non-GAAP) - As Recast	$	1,043	$	(41)	$	54	$	1,030	$	220	21.4	%	$	—	$	(68)	$	1	$	877	$	0.62
Diluted Average Shares Outstanding																					1,416

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.i

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Three Months Ended March 31, 2022
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,094	$	(33)	$	168	$	959	$	210	21.9	%	$	5	$	(117)	$	6	$	855	$	0.61
Simplify to Grow Program	31		—		—		31		7				—		—		—		24		0.02
Intangible asset impairment charges	78		—		—		78		19				—		—		—		59		0.04
Mark-to-market (gains)/losses from derivatives	(27)		—		1		(28)		5				—		—		—		(33)		(0.02)
Acquisition integration costs and contingent consideration adjustments	32		—		(3)		35		50				—		—		—		(15)		(0.01)
Acquisition-related costs	21		—		—		21		1				—		—		—		20		0.02
Divestiture-related costs	1		—		—		1		—				—		—		—		1		—
Net earnings from divestitures	(1)		—		—		(1)		(10)				—		57		—		(48)		(0.03)
Incremental costs due to war in Ukraine	143		—		—		143		(2)				—		—		—		145		0.11
Remeasurement of net monetary position	5		—		—		5		—				—		—		—		5		—
Impact from pension participation changes	—		—		(3)		3		1				—		—		—		2		—
Loss on debt extinguishment and related expenses	—		—		(129)		129		31				—		—		—		98		0.07
Loss on equity method investment transactions	—		—		—		—		—				(5)		—		—		5		—
Equity method investee items	—		—		—		—		—				—		(9)		—		9		—
Adjusted (Non-GAAP)	$	1,377	$	(33)	$	34	$	1,376	$	312	22.7	%	$	—	$	(69)	$	6	$	1,127	0.81
Net earnings from divestiture - developed market gum business	(26)		—		—		(26)		(6)				—		—		—		(20)		(0.02)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	1,351	$	(33)	$	34	$	1,350	$	306	22.7	%	$	—	$	(69)	$	6	$	1,107	$	0.79
Currency																			83		0.06
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	1,190	$	0.85
Diluted Average Shares Outstanding																					1,398
	For the Three Months Ended March 31, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Loss on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	1,283	$	(44)	$	218	$	1,109	$	212	19.1	%	$	7	$	(78)	$	7	$	961	$	0.68
Simplify to Grow Program	122		—		—		122		31				—		—		—		91		0.07
Mark-to-market (gains)/losses from derivatives	(118)		—		(1)		(117)		(22)				—		—		—		(95)		(0.07)
Acquisition integration costs and contingent consideration adjustments	1		—		—		1		—				—		—		—		1		—
Acquisition-related costs	7		—		—		7		1				—		—		—		6		0.01
Net gain on acquisition and divestitures	(9)		—		—		(9)		(2)				—		—		—		(7)		—
Net earnings from divestitures	(1)		—		—		(1)		(7)				—		41		—		(35)		(0.03)
Remeasurement of net monetary position	5		—		—		5		—				—		—		—		5		—
Impact from pension participation changes	1		—		(3)		4		1				—		—		—		3		—
Loss on debt extinguishment and related expenses	—		—		(137)		137		34				—		—		—		103		0.07
Initial impacts from enacted tax law changes	—		—		—		—		(4)				—		—		—		4		—
Loss on equity method investment transactions	—		—		—		—		—				(7)		—		—		7		—
Equity method investee items	—		—		—		—		—				—		(41)		—		41		0.03
Adjusted (Non-GAAP)	$	1,291	$	(44)	$	77	$	1,258	$	244	19.4	%	$	—	$	(78)	$	7	$	1,085	0.76
Net earnings from divestiture - developed market gum business	(16)		—		—		(16)		(3)				—		—		—		(13)		(0.01)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		1		—		(1)		—
Adjusted (Non-GAAP) - As Recast	$	1,275	$	(44)	$	77	$	1,242	$	241	19.4	%	$	—	$	(77)	$	7	$	1,071	$	0.75
Diluted Average Shares Outstanding																					1,422

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 4.j

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Net Earnings and Tax Rate

(in millions of U.S. dollars and shares, except per share data)

(Unaudited)

	For the Twelve Months Ended December 31, 2021
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	4,653	$	(163)	$	447	$	4,369	$	1,190	27.2	%	$	(742)	$	(393)	$	14	$	4,300	$	3.04
Simplify to Grow Program	319		(2)		—		321		83				—		—		—		238		0.17
Intangible asset impairment charges	32		—		—		32		8				—		—		—		24		0.02
Mark-to-market (gains)/losses from derivatives	(279)		—		(4)		(275)		(44)				2		—		—		(233)		(0.17)
Acquisition integration costs and contingent consideration adjustments	(40)		—		—		(40)		(12)				—		—		—		(28)		(0.02)
Acquisition-related costs	25		—		—		25		4				—		—		—		21		0.01
Net gain on acquisition and divestitures	(8)		—		—		(8)		(3)				—		—		—		(5)		—
Divestiture-related costs	22		—		—		22		8				—		—		—		14		0.01
Net earnings from divestitures	(15)		—		—		(15)		(29)				—		164		—		(150)		(0.10)
Remeasurement of net monetary position	13		—		—		13		—				—		—		—		13		0.01
Impact from pension participation changes	48		17		(11)		42		8				—		—		—		34		0.02
Loss on debt extinguishment and related expenses	—		—		(137)		137		34				—		—		—		103		0.07
Impact from resolution of tax matters	(5)		—		2		(7)		(1)				—		—		—		(6)		—
Initial impacts from enacted tax law changes	—		—		—		—		(100)				—		—		—		100		0.07
Gain on equity method investment transactions	—		—		—		—		(184)				740		—		—		(556)		(0.39)
Equity method investee items	—		—		—		—		—				—		(41)		—		41		0.03
Adjusted (Non-GAAP)	$	4,765	$	(148)	$	297	$	4,616	$	962	20.8	%	$	—	$	(270)	$	14	$	3,910	2.77
Net earnings from divestiture - developed market gum business	(112)		—		—		(112)		(24)				—		—		—		(88)		(0.07)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		1		—		(1)		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	4,653	$	(148)	$	297	$	4,504	$	938	20.8	%	$	—	$	(269)	$	14	$	3,821	$	2.70
Currency																			(117)		(0.08)
Adjusted @ Constant FX (Non-GAAP) - As Recast																			$	3,704	$	2.62
Diluted Average Shares Outstanding																					1,413
	For the Twelve Months Ended December 31, 2020
	Operating Income		Benefit plan non-service expense / (income)		Interest and other expense, net		Earnings before income taxes		Income taxes (1)		Effective tax rate		Gain on equity method investment transactions		Equity method investment net losses / (earnings)		Non-controlling interest earnings		Net Earnings attributable to Mondelēz International		Diluted EPS attributable to Mondelēz International
Reported (GAAP)	$	3,853	$	(138)	$	608	$	3,383	$	1,224	36.2	%	$	(989)	$	(421)	$	14	$	3,555	$	2.47
Simplify to Grow Program	360		(3)		—		363		81				—		—		—		282		0.20
Intangible asset impairment charges	144		—		—		144		33				—		—		—		111		0.08
Mark-to-market (gains)/losses from derivatives	(16)		—		3		(19)		(8)				—		—		—		(11)		(0.01)
Acquisition integration costs	4		—		—		4		2				—		—		—		2		—
Acquisition-related costs	15		—		—		15		—				—		—		—		15		0.01
Divestiture-related costs	4		—		—		4		—				—		—		—		4		—
Net earnings from divestitures	(2)		—		—		(2)		(31)				—		220		—		(191)		(0.13)
Costs associated with JDE Peet’s transaction	48		—		—		48		(250)				—		—		—		298		0.20
Remeasurement of net monetary position	9		—		—		9		—				—		—		—		9		0.01
Impact from pension participation changes	—		—		(11)		11		2				—		—		—		9		0.01
Loss related to interest rate swaps	—		—		(103)		103		24				—		—		—		79		0.05
Loss on debt extinguishment and related expenses	—		—		(185)		185		46				—		—		—		139		0.10
Impact from resolution of tax matters	(20)		—		28		(48)		(16)				—		—		—		(32)		(0.02)
Initial impacts from enacted tax law changes	—		—		—		—		(36)				—		—		—		36		0.02
Gain on equity method investment transactions	—		—		—		—		(202)				989		—		—		(787)		(0.55)
Equity method investee items	—		—		—		—		—				—		(48)		—		48		0.03
Adjusted (Non-GAAP)	$	4,399	$	(141)	$	340	$	4,200	$	869	20.7	%	$	—	$	(249)	$	14	$	3,566	2.47
Net earnings from divestiture - developed market gum business	(94)		—		—		(94)		(20)				—		—		—		(74)		(0.05)
Net earnings from divestiture - JDEP	—		—		—		—		—				—		—		—		—		—
Change in equity method investee items	—		—		—		—		—				—		—		—		—		—
Adjusted (Non-GAAP) - As Recast	$	4,305	$	(141)	$	340	$	4,106	$	849	20.7	%	$	—	$	(249)	$	14	$	3,492	$	2.42
Diluted Average Shares Outstanding																					1,441

(1) Taxes were computed for each of the items excluded from the company’s GAAP results based on the facts and tax assumptions associated with each item.

Exhibit 99.1

Schedule 5.a

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Nine Months Ended September 30,
	2023		2022		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	2.92	$	1.54	$	1.38	89.6	%
Simplify to Grow Program	0.04		0.04		—
Intangible asset impairment charges	0.02		0.05		(0.03)
Mark-to-market (gains)/losses from derivatives	(0.14)		0.13		(0.27)
Acquisition integration costs and contingent consideration adjustments	0.08		0.03		0.05
Inventory step-up	—		0.01		(0.01)
Acquisition-related costs	—		0.23		(0.23)
Divestiture-related costs	0.03		0.01		0.02
Net earnings from divestitures	(0.02)		(0.07)		0.05
Incremental costs due to war in Ukraine	—		0.09		(0.09)
Remeasurement of net monetary position	0.04		0.02		0.02
Loss on debt extinguishment and related expenses	—		0.07		(0.07)
Initial impacts from enacted tax law changes	0.01		0.01		—
Gain on marketable securities	(0.33)		—		(0.33)
(Gain)/loss on equity method investment transactions	(0.25)		0.01		(0.26)
Equity method investee items	0.06		—		0.06
Adjusted EPS (Non-GAAP)	$	2.46	$	2.17	$	0.29	13.4	%
Net earnings from divestiture - developed market gum business	(0.11)		(0.06)		(0.05)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	2.35	$	2.11	$	0.24	11.4	%
Impact of unfavorable currency	0.12		—		0.12
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	2.47	$	2.11	$	0.36	17.1	%

Exhibit 99.1

Schedule 5.b

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended September 30,
	2023		2022		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.72	$	0.39	$	0.33	84.6	%
Simplify to Grow Program	0.01		0.01		—
Intangible asset impairment charges	0.02		0.01		0.01
Mark-to-market (gains)/losses from derivatives	(0.01)		0.07		(0.08)
Acquisition integration costs and contingent consideration adjustments	0.04		0.02		0.02
Inventory step-up	—		0.01		(0.01)
Acquisition-related costs	—		0.21		(0.21)
Net earnings from divestitures	—		(0.01)		0.01
Remeasurement of net monetary position	0.02		0.01		0.01
Initial impacts from enacted tax law changes	0.01		0.01		—
Gain on marketable securities	(0.02)		—		(0.02)
Equity method investee items	0.03		(0.01)		0.04
Adjusted EPS (Non-GAAP)	$	0.82	$	0.72	$	0.10	13.9	%
Net earnings from divestiture - developed market gum business	(0.05)		(0.02)		(0.03)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.77	$	0.70	$	0.07	10.0	%
Impact of unfavorable currency	0.03		—		0.03
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.80	$	0.70	$	0.10	14.3	%

Exhibit 99.1

Schedule 5.c

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended June 30,
	2023		2022		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.69	$	0.54	$	0.15	27.8	%
Simplify to Grow Program	0.01		0.01		—
Mark-to-market (gains)/losses from derivatives	(0.11)		0.08		(0.19)
Acquisition integration costs and contingent consideration adjustments	0.01		0.03		(0.02)
Divestiture-related costs	0.01		—		0.01
Net earnings from divestitures	(0.01)		(0.03)		0.02
Incremental costs due to war in Ukraine	—		(0.01)		0.01
Remeasurement of net monetary position	0.02		0.01		0.01
Initial impacts from enacted tax law changes	—		0.01		(0.01)
Loss on marketable securities	0.11		—		0.11
Loss on equity method investment transactions	0.02		0.01		0.01
Rounding	—		(0.01)		0.01
Adjusted EPS (Non-GAAP)	$	0.75	$	0.64	$	0.11	17.2	%
Net earnings from divestiture - developed market gum business	(0.03)		(0.02)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.72	$	0.62	$	0.10	16.1	%
Impact of unfavorable currency	0.03		—		0.03
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.75	$	0.62	$	0.13	21.0	%

Exhibit 99.1

Schedule 5.d

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended March 31,
	2023		2022		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	1.52	$	0.61	$	0.91	149.2	%
Simplify to Grow Program	0.02		0.02		—
Intangible asset impairment charges	—		0.04		(0.04)
Mark-to-market (gains)/losses from derivatives	(0.03)		(0.02)		(0.01)
Acquisition integration costs and contingent consideration adjustments	0.03		(0.01)		0.04
Acquisition-related costs	—		0.02		(0.02)
Divestiture-related costs	0.02		—		0.02
Net earnings from divestitures	(0.02)		(0.03)		0.01
Incremental costs due to war in Ukraine	—		0.11		(0.11)
Remeasurement of net monetary position	0.01		—		0.01
Loss on debt extinguishment and related expenses	—		0.07		(0.07)
Gain on marketable securities	(0.43)		—		(0.43)
Gain on equity method investment transactions	(0.26)		—		(0.26)
Equity method investee items	0.03		—		0.03
Adjusted EPS (Non-GAAP)	$	0.89	$	0.81	$	0.08	9.9	%
Net earnings from divestiture - developed market gum business	(0.03)		(0.02)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.86	$	0.79	$	0.07	8.9	%
Impact of unfavorable currency	0.06		—		0.06
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.92	$	0.79	$	0.13	16.5	%

Exhibit 99.1

Schedule 5.e

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Twelve Months Ended December 31,
	2022		2021		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	1.96	$	3.04	$	(1.08)	(35.5)	%
Simplify to Grow Program	0.07		0.17		(0.10)
Intangible asset impairment charges	0.05		0.02		0.03
Mark-to-market (gains)/losses from derivatives	0.19		(0.17)		0.36
Acquisition integration costs and contingent consideration adjustments	0.05		(0.02)		0.07
Inventory step-up	0.01		—		0.01
Acquisition-related costs	0.19		0.01		0.18
Divestiture-related costs	0.01		0.01		—
Net earnings from divestitures	(0.08)		(0.10)		0.02
2017 malware incident net recoveries	(0.02)		—		(0.02)
European Commission legal matter	0.23		—		0.23
Incremental costs due to war in Ukraine	0.09		—		0.09
Remeasurement of net monetary position	0.03		0.01		0.02
Impact from pension participation changes	0.01		0.02		(0.01)
Loss on debt extinguishment and related expenses	0.07		0.07		—
Initial impacts from enacted tax law changes	0.01		0.07		(0.06)
Loss/(gain) on equity method investment transactions	0.02		(0.39)		0.41
Equity method investee items	(0.02)		0.03		(0.05)
Adjusted EPS (Non-GAAP)	$	2.87	$	2.77	$	0.10	3.6	%
Net earnings from divestiture - developed market gum business	(0.08)		(0.07)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	2.79	$	2.70	$	0.09	3.3	%
Impact of unfavorable currency	0.23		—		0.23
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	3.02	$	2.70	$	0.32	11.9	%

Exhibit 99.1

Schedule 5.f

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended December 31,
	2022		2021		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.42	$	0.71	$	(0.29)	(40.8)	%
Simplify to Grow Program	0.03		(0.03)		0.06
Mark-to-market (gains)/losses from derivatives	0.06		—		0.06
Acquisition integration costs and contingent consideration adjustments	0.03		0.01		0.02
Acquisition-related costs	(0.04)		—		(0.04)
Divestiture-related costs	—		0.01		(0.01)
Net earnings from divestitures	(0.01)		(0.03)		0.02
2017 malware incident net recoveries	(0.02)		—		(0.02)
European Commission legal matter	0.23		—		0.23
Remeasurement of net monetary position	0.01		—		0.01
Loss on equity method investment transactions	0.01		—		0.01
Equity method investee items	(0.01)		0.01		(0.02)
Adjusted EPS (Non-GAAP)	$	0.71	$	0.68	$	0.03	4.4	%
Net earnings from divestiture - developed market gum business	(0.03)		(0.02)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.68	$	0.66	$	0.02	3.0	%
Impact of unfavorable currency	0.05		—		0.05
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.73	$	0.66	$	0.07	10.6	%

Exhibit 99.1

Schedule 5.g

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended September 30,
	2022		2021		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.39	$	0.89	$	(0.50)	(56.2)	%
Simplify to Grow Program	0.01		0.06		(0.05)
Intangible asset impairment charges	0.01		—		0.01
Mark-to-market (gains)/losses from derivatives	0.07		(0.08)		0.15
Acquisition integration costs and contingent consideration adjustments	0.02		(0.03)		0.05
Inventory step-up	0.01		—		0.01
Acquisition-related costs	0.21		—		0.21
Net earnings from divestitures	(0.01)		(0.02)		0.01
Remeasurement of net monetary position	0.01		—		0.01
Initial impacts from enacted tax law changes	0.01		—		0.01
Gain on equity method investment transactions	—		(0.13)		0.13
Equity method investee items	(0.01)		—		(0.01)
Adjusted EPS (Non-GAAP)	$	0.72	$	0.69	$	0.03	4.3	%
Net earnings from divestiture - developed market gum business	(0.02)		(0.02)		—
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.70	$	0.67	$	0.03	4.5	%
Impact of unfavorable currency	0.07		—		0.07
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.77	$	0.67	$	0.10	14.9	%

Exhibit 99.1

Schedule 5.h

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended June 30,
	2022		2021		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.54	$	0.76	$	(0.22)	(28.9)	%
Simplify to Grow Program	0.01		0.07		(0.06)
Intangible asset impairment charges	—		0.02		(0.02)
Mark-to-market (gains)/losses from derivatives	0.08		(0.02)		0.10
Acquisition integration costs and contingent consideration adjustments	0.03		—		0.03
Acquisition-related costs	—		0.01		(0.01)
Net earnings from divestitures	(0.03)		(0.03)		—
Incremental costs due to war in Ukraine	(0.01)		—		(0.01)
Remeasurement of net monetary position	0.01		—		0.01
Impact from pension participation changes	—		0.02		(0.02)
Initial impacts from enacted tax law changes	0.01		0.07		(0.06)
Loss/(gain) on equity method investment transactions	0.01		(0.27)		0.28
Rounding	(0.01)		—		(0.01)
Adjusted EPS (Non-GAAP)	$	0.64	$	0.63	$	0.01	1.6	%
Net earnings from divestiture - developed market gum business	(0.02)		(0.01)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.62	$	0.62	$	—	—	%
Impact of unfavorable currency	0.05		—		0.05
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.67	$	0.62	$	0.05	8.1	%

Exhibit 99.1

Schedule 5.i

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Three Months Ended March 31,
	2022		2021		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	0.61	$	0.68	$	(0.07)	(10.3)	%
Simplify to Grow Program	0.02		0.07		(0.05)
Intangible asset impairment charges	0.04		—		0.04
Mark-to-market (gains)/losses from derivatives	(0.02)		(0.07)		0.05
Acquisition integration costs and contingent consideration adjustments	(0.01)		—		(0.01)
Acquisition-related costs	0.02		0.01		0.01
Net earnings from divestitures	(0.03)		(0.03)		—
Incremental costs due to war in Ukraine	0.11		—		0.11
Loss on debt extinguishment and related expenses	0.07		0.07		—
Equity method investee items	—		0.03		(0.03)
Adjusted EPS (Non-GAAP)	$	0.81	$	0.76	$	0.05	6.6	%
Net earnings from divestiture - developed market gum business	(0.02)		(0.01)		(0.01)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	0.79	$	0.75	$	0.04	5.3	%
Impact of unfavorable currency	0.06		—		0.06
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	0.85	$	0.75	$	0.10	13.3	%

Exhibit 99.1

Schedule 5.j

Mondelēz International, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Diluted EPS

(Unaudited)

	For the Twelve Months Ended December 31,
	2021		2020		$ Change		% Change
Diluted EPS attributable to Mondelēz International (GAAP)	$	3.04	$	2.47	$	0.57	23.1	%
Simplify to Grow Program	0.17		0.20		(0.03)
Intangible asset impairment charges	0.02		0.08		(0.06)
Mark-to-market (gains)/losses from derivatives	(0.17)		(0.01)		(0.16)
Acquisition integration costs and contingent consideration adjustments	(0.02)		—		(0.02)
Acquisition-related costs	0.01		0.01		—
Divestiture-related costs	0.01		—		0.01
Net earnings from divestitures	(0.10)		(0.13)		0.03
Costs associated with JDE Peet’s transaction	—		0.20		(0.20)
Remeasurement of net monetary position	0.01		0.01		—
Impact from pension participation changes	0.02		0.01		0.01
Loss related to interest rate swaps	—		0.05		(0.05)
Loss on debt extinguishment and related expenses	0.07		0.10		(0.03)
Impact from resolution of tax matters	—		(0.02)		0.02
Initial impacts from enacted tax law changes	0.07		0.02		0.05
Gain on equity method investment transactions	(0.39)		(0.55)		0.16
Equity method investee items	0.03		0.03		—
Adjusted EPS (Non-GAAP)	$	2.77	$	2.47	$	0.30	12.1	%
Net earnings from divestiture - developed market gum business	(0.07)		(0.05)		(0.02)
Net earnings from divestiture - JDEP	—		—		—
Change in equity method investee items	—		—		—
Adjusted EPS (Non-GAAP) - As Recast	$	2.70	$	2.42	$	0.28	11.6	%
Impact of favorable currency	(0.08)		—		(0.08)
Adjusted EPS @ Constant FX (Non-GAAP) - As Recast	$	2.62	$	2.42	$	0.20	8.3	%