XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Borrowing Arrangements (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Short-Term Borrowings and Related Weighted-Average Interest Rates
Our short-term borrowings and related weighted-average interest rates consisted of:
 As of March 31, 2022As of December 31, 2021
Amount
Outstanding
Weighted-
Average Rate
Amount
Outstanding
Weighted-
Average Rate
(in millions, except percentages)
Commercial paper$463 0.9 %$192 0.2 %
Bank loans143 3.5 %24 8.6 %
Total short-term borrowings$606 $216 
Schedule of Uncommitted and Committed Credit Lines Available
Our uncommitted credit lines and committed credit lines available as of March 31, 2022 and December 31, 2021 include:
 As of March 31, 2022As of December 31, 2021
Facility AmountBorrowed AmountFacility AmountBorrowed Amount
(in millions)
Uncommitted credit facilities$1,435 $143 $1,367 $24 
Credit facility expiry(1):
November 30, 2022(2)
2,000 — — — 
February 23, 2022— — 2,500 — 
February 22, 20232,500 — — — 
February 27, 2024— — 4,500 — 
February 23, 20274,500 — — — 

(1)         We maintain a multi-year senior unsecured revolving credit facility for general corporate purposes, including working capital needs, and to support our commercial paper program. The revolving credit agreement includes a covenant that we maintain a minimum shareholders' equity of at least $25.0 billion, excluding accumulated other comprehensive earnings/(losses), the cumulative effects of any changes in accounting principles and earnings/(losses) recognized in connection with the ongoing application of any mark-to-market accounting for
pensions and other retirement plans. At March 31, 2022, we complied with this covenant as our shareholders' equity, as defined by the covenant, was $38.6 billion. The revolving credit facility also contains customary representations, covenants and events of default. There are no credit rating triggers, provisions or other financial covenants that could require us to post collateral as security.
(2)         On March 31, 2022, we entered into a supplemental term loan credit facility that can be utilized for general corporate purposes, including acquisitions. Under this agreement we may draw up to a total of $2.0 billion in term loans from the facility. The maturity dates of any loans drawn under this facility will be three years after the funding date of the applicable loan(s).
Schedule of Debt Redemptions
Interest RateRedemption DateMaturity DateAmount RedeemedUSD Equivalent
3.625%March 2022February 2026$130$130
4.125%March 2022May 2028$211$211
2.750%March 2022April 2030$500$500
6.500%March 2022November 2031$17$17
7.000%March 2022August 2037$10$10
6.875%March 2022February 2038$21$21
6.875%March 2022January 2039$8$8
6.500%March 2022February 2040$36$36
4.625%March 2022May 2048$54$54
Schedule of Debt Repayments
On March 18, 2022, we completed a redemption of long term U.S. dollar denominated notes for the following amounts (in millions):
Interest RateRedemption DateMaturity DateAmount RedeemedUSD Equivalent
0.625%March 2022July 2022$1,000$1,000
Schedule of Debt Issuances
During the three months ended March 31, 2022, we issued the following notes (in millions):
Issuance DateInterest RateMaturity Date
Gross Proceeds (1)
Gross Proceeds USD Equivalent
March 20222.125%March 2024$500$500
March 20222.625%March 2027$750$750
March 20223.000%March 2032$750$750
(1)         Represents gross proceeds from the issuance of notes excluding debt issuance costs, discounts and premiums.
Schedule of Fair Value of Debt
The fair value of our short-term borrowings at March 31, 2022 and December 31, 2021 reflects current market interest rates and approximates the amounts we have recorded on our consolidated balance sheets. The fair value of our long-term debt was determined using quoted prices in active markets (Level 1 valuation data) for the publicly traded debt obligations.
 As of March 31, 2022As of December 31, 2021
(in millions)
Fair Value$19,009 $20,249 
Carrying Value$19,704 $19,512 
Schedule of Interest and Other Expense
Interest and other expense, net consisted of:
For the Three Months Ended
March 31,
 20222021
 (in millions)
Interest expense, debt$91 $98 
Loss on debt extinguishment and
   related expenses
129 137 
Other (income)/expense, net(52)(17)
Interest and other expense, net$168 $218