XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information
The components of lease costs were as follows:
For the Years Ended December 31,
20212020
(in millions)
Operating lease cost$228 $236 
Finance lease cost:
Amortization of right-of-use assets89 60 
Interest on lease liabilities
Short-term lease cost29 26 
Variable lease cost506 442 
Sublease income(6)(7)
Total lease cost$853 $764 
Supplemental cash flow information related to leases was as follows:
For the Years Ended December 31,
20212020
(in millions)
Cash paid for amounts included in the measurement of
   lease liabilities:
Operating cash flows from operating leases$(229)$(236)
Operating cash flows from finance leases(8)(7)
Financing cash flows from finance leases(88)(56)
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$186 $208 
Finance leases76 180 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
As of December 31,
20212020
(in millions)
Operating Leases:
Operating lease right-of-use assets, net of amortization$613 $638 
Other current liabilities$174 $190 
Long-term operating lease liabilities459 470 
Total operating lease liabilities$633 $660 
Finance Leases:
Finance leases, net of amortization (within property, plant and equipment)$233 $252 
Current portion of long-term debt$82 $74 
Long-term debt157 182 
Total finance lease liabilities$239 $256 
Weighted Average Remaining Lease Term
Operating leases6.6 years6.3 years
Finance leases3.9 years4.4 years
Weighted Average Discount Rate
Operating leases3.3 %3.2 %
Finance leases2.9 %3.2 %
Schedule of Future Maturity of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2021
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2022$191 $87 
2023141 69 
202496 47 
202569 25 
202645 11 
Thereafter186 14 
Total future undiscounted lease payments$728 $253 
Less imputed interest(95)(14)
Total reported lease liability$633 $239 
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
As of December 31, 2021
Operating LeasesFinance Leases
(in millions)
Year Ending December 31:
2022$191 $87 
2023141 69 
202496 47 
202569 25 
202645 11 
Thereafter186 14 
Total future undiscounted lease payments$728 $253 
Less imputed interest(95)(14)
Total reported lease liability$633 $239