XML 78 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Costs and Supplemental Cash Flow Information
The components of lease costs were as follows:
 
For the Year Ended December 31, 2019
 
(in millions)
Operating lease cost
$
222

 
 
Finance lease cost:
 
Amortization of right-of-use assets
29

Interest on lease liabilities
4

 
 
Short-term lease cost
39

Variable lease cost
474

 
 
Sublease income
(6
)
 
 
Total lease cost
$
762


Rent expenses under prior lease accounting rules (ASC 840) recorded in continuing operations were $260 million in 2018 and $284 million in 2017.

Supplemental cash flow information related to leases was as follows:
 
For the Year Ended December 31, 2019
 
(in millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
(234
)
Operating cash flows from finance leases
(4
)
Financing cash flows from finance leases
(27
)
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
$
95

Finance leases
99


Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
 
As of December 31, 2019
 
(in millions)
Operating Leases:
 
Operating lease right-of-use assets, net of amortization
$
568

 
 
Other current liabilities
$
178

Long-term operating lease liabilities
403

Total operating lease liabilities
$
581

 
 
Finance Leases:
 
Finance leases, net of amortization (within property, plant & equipment)
$
122

 
 
Current portion of long-term debt
$
32

Long-term debt
91

Total finance lease liabilities
$
123

 
 
Weighted Average Remaining Lease Term
 
Operating leases
5.2 years

Finance leases
4.6 years

 
 
Weighted Average Discount Rate
 
Operating leases
3.5
%
Finance leases
3.7
%

Schedule of Future Lease Payments Under Non-cancelable Operating Leases
Future lease payments under non-cancelable leases under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of December 31, 2019
 
Operating Leases
 
Finance Leases
 
(in millions)
Year Ending December 31:
 
 
 
2020
$
197

 
$
38

2021
146

 
34

2022
102

 
23

2023
68

 
15

2024
42

 
9

Thereafter
97

 
15

Total future undiscounted lease payments
$
652

 
$
134

Less imputed interest
(71
)
 
(11
)
Total reported lease liability
$
581

 
$
123


Schedule of Future Lease Payments Under Non-cancelable Finance Leases
Future lease payments under non-cancelable leases under the new lease accounting rules (ASC 842) that went into effect on January 1, 2019 were as follows:
 
As of December 31, 2019
 
Operating Leases
 
Finance Leases
 
(in millions)
Year Ending December 31:
 
 
 
2020
$
197

 
$
38

2021
146

 
34

2022
102

 
23

2023
68

 
15

2024
42

 
9

Thereafter
97

 
15

Total future undiscounted lease payments
$
652

 
$
134

Less imputed interest
(71
)
 
(11
)
Total reported lease liability
$
581

 
$
123


Schedule of Minimum Rental Commitments Under Non-cancelable Operating Leases
As of December 31, 2018, minimum rental commitments under non-cancelable operating leases under prior lease accounting rules (ASC 840) were (in millions):
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
$
208

 
$
165

 
$
114

 
$
79

 
$
57

 
$
157

 
$
780