XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 86,083 $ 94,497 $ 67,715
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain from extinguishment of indemnification     (121)
Loss from sale of discontinued operations   629  
Loss from early extinguishment of debt 22,478 3,668  
Depreciation and amortization expense 183,030 155,288 139,879
Provision for allowance for doubtful accounts 483 187 875
Gain on sale of property and equipment (5) (10) (12)
Deferred income tax (benefit) expense 48,829 26,081 39,562
Non-cash compensation   36 242
Changes in operating assets and liabilities:      
Increase in accounts receivable (38,312) (13,851) (13,426)
Additions to programming rights (248,594) (182,733) (146,560)
(Increase) decrease in prepaid and other assets 14,287 (7,971) (10,011)
Increase (decrease) in accounts payable, accrued and other liabilities 10,431 11,338 (6,061)
Decrease in interest payable (11,892) (1,376) (14)
Increase in derivative payable 485    
(Decrease) increase in payables to Hallmark Cards affiliates 6 (1) (2,156)
(Decrease) increase in programming rights payable 10,161 (16,472) (12,334)
Net cash provided by operating activities 77,470 69,310 57,578
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property and equipment (2,133) (2,729) (1,530)
Proceeds from disposal of property and equipment 18 10 19
Net cash used in investing activities (2,115) (2,719) (1,511)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Principal payments on the 2011 Term Loan (119,637) (36,503) (33,210)
Redemption of Notes (271,503) (28,497)  
Premium on redemption of Notes (14,254) (3,140)  
Principal payments on the 2015 Revolver (25,000)    
Issuance of the 2015 Term Loan 325,000    
Issuance of the 2015 Revolver 25,000    
Transaction costs incurred (3,808)   (1,546)
Principal payments on capital lease obligations (1,437) (1,313) (1,266)
Net cash used in financing activities (85,639) (69,453) (36,022)
Net increase (decrease) in cash and cash equivalents (10,284) (2,862) 20,045
Cash and cash equivalents, beginning of year 60,888 63,750 43,705
Cash and cash equivalents, end of year 50,604 60,888 63,750
Supplemental disclosure of cash and non-cash activities:      
Interest paid 34,837 38,464 40,414
Taxes Paid 3,388 2,977 2,761
Additional paid-in capital for tax transactions     (67)
Asset acquired through capital lease obligation   21  
Capital expenditures included in accounts payable $ 1,165 $ 968 $ 396