XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:      
Advertising $ 382,716 $ 323,033 $ 291,710
Advertising by Hallmark Cards 3,528 4,658 3,095
Subscriber fees 85,324 82,903 81,818
Other revenue (including $0, $900 and $775 from Hallmark Cards for 2013, 2014 and 2015) 7,166 5,002 1,178
Total revenue, net 478,734 415,596 377,801
Programming costs      
Non-affiliates 172,806 144,645 130,572
Hallmark Cards affiliate 3,385 3,951 3,429
Amortization of capital lease 1,158 1,158 1,158
Other costs of services 21,846 15,375 13,990
Total cost of services 199,195 165,129 149,149
Selling, general and administrative expense (exclusive of depreciation and amortization expense shown separately below) 76,165 68,570 63,438
Marketing expense 15,423 12,436 11,544
Depreciation and amortization expense 2,700 2,468 1,850
Gain from extinguishment     (121)
Income from continuing operations before interest and income tax expense 185,251 166,993 151,941
Interest income 363 303  
Interest expense (25,391) (39,566) (42,577)
Loss on extinguishment of debt 22,478 3,668  
Income before income tax expense and discontinued operations 137,745 124,062 109,364
Income tax benefit (expense) (51,662) (28,936) (41,649)
Income from continuing operations 86,083 95,126 67,715
Loss from sale of discontinued operations, net of tax   (629)  
Net income 86,083 94,497 67,715
Other comprehensive income (loss):      
Unrealized loss on derivatives, net of tax (158)    
Comprehensive income (loss) $ 85,925 $ 94,497 $ 67,715
Weighted average number of shares of common stock outstanding, basic and diluted 359,676 359,676 359,676
Income per share from operations, basic and diluted $ 0.24 $ 0.26 $ 0.19
Net income per common share, basic and diluted $ 0.24 $ 0.26 $ 0.19