XML 47 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 24, 2015
USD ($)
Jun. 25, 2015
USD ($)
Jul. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Oct. 31, 2014
USD ($)
Aug. 31, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
item
Jun. 29, 2015
USD ($)
item
Credit Facility and Term Loan                        
Proceeds from line of credit                 $ 25,000,000      
Transaction costs             $ 849,000   849,000   $ 227,000  
Interest paid                 32,526,000 $ 36,557,000    
Loss on extinguishment of debt             $ (18,581,000) $ (1,180,000) $ (22,478,000) (1,180,000)    
2015 Credit Facility | LIBOR                        
Credit Facility and Term Loan                        
LIBOR floor (as a percent)             0.00%   0.00%      
2015 Credit Facility | Minimum                        
Credit Facility and Term Loan                        
Commitment fees on unused revolving credit commitment (as a percent)                 0.25%      
2015 Credit Facility | Minimum | LIBOR                        
Credit Facility and Term Loan                        
Variable applicable rate (as a percent)                 1.50%      
2015 Credit Facility | Minimum | Base Rate                        
Credit Facility and Term Loan                        
Variable applicable rate (as a percent)                 0.50%      
2015 Credit Facility | Maximum                        
Credit Facility and Term Loan                        
Commitment fees on unused revolving credit commitment (as a percent)                 0.40%      
2015 Credit Facility | Maximum | LIBOR                        
Credit Facility and Term Loan                        
Variable applicable rate (as a percent)                 2.25%      
2015 Credit Facility | Maximum | Base Rate                        
Credit Facility and Term Loan                        
Variable applicable rate (as a percent)                 1.25%      
2011 Credit Facility                        
Credit Facility and Term Loan                        
Debt issuance costs       $ 2,700,000                
Revolving credit facility | 2015 Credit Facility                        
Credit Facility and Term Loan                        
Maximum borrowing capacity   $ 5,000,000         $ 5,000,000   $ 5,000,000      
Proceeds from line of credit $ 25,000,000                      
Principal of debt             100,000,000   $ 100,000,000      
Term of debt instrument                 5 years      
Transaction costs             897,000   $ 897,000      
Commitment fee expense             15,000   15,000      
Revolving credit facility | 2011 Credit Facility                        
Credit Facility and Term Loan                        
Outstanding borrowings                     0  
Interest expense               0 $ 0 0    
Commitment fees on unused revolving credit commitment (as a percent)                 0.50%      
Commitment fee expense               38,000 $ 89,000 113,000    
Senior secured term loan facility                        
Credit Facility and Term Loan                        
Principal value of debt redeemed (as a percent)     100.00%                  
Extinguishment of amount owed     $ 285,800,000                  
Redemption price (as a percent)     105.25%                  
Face value of notes repurchased     $ 271,500,000                  
Debt issuance costs     4,300,000                  
Loss on extinguishment of debt     $ 18,600,000                  
Senior secured term loan facility | 2015 Credit Facility                        
Credit Facility and Term Loan                        
Principal payment on debt   80,000,000                    
Amount borrowed $ 245,000,000                      
Principal of debt             325,000,000   $ 325,000,000      
Term of debt instrument                 5 years      
Additional principal payments required as a percentage of excess cash flow                 50.00%      
Additional principal payments required as a percentage of net cash proceeds of dispositions or casualty events, if not invested within one year                 100.00%      
Period of time within which proceeds must be reinvested                 1 year      
Additional principal payments required as a percentage of net cash proceeds from issuance of debt or Preferred Stock                 100.00%      
Transaction costs             2,800,000   $ 2,800,000      
Outstanding balance under the Term Loan, net of unamortized transaction costs                 322,200,000      
Interest paid             422,000   422,000      
Interest expense             $ 1,500,000   $ 1,500,000      
Effective interest rate (as a percent)             2.33%   2.33%      
Weighted average nominal interest rate (as a percent)             2.09%   2.09%      
Senior secured term loan facility | 2015 Credit Facility | Consolidated leverage ratio, equal to or less than 3.00 to 1.00 but greater than 2.00 to 1.00                        
Credit Facility and Term Loan                        
Additional principal payments required as a percentage of excess cash flow                 25.00%      
Senior secured term loan facility | 2015 Credit Facility | Consolidated leverage ratio, equal to or less than 3.00 to 1.00 but greater than 2.00 to 1.00 | Minimum                        
Credit Facility and Term Loan                        
Consolidated leverage ratio                 2.00      
Senior secured term loan facility | 2015 Credit Facility | Consolidated leverage ratio, equal to or less than 3.00 to 1.00 but greater than 2.00 to 1.00 | Maximum                        
Credit Facility and Term Loan                        
Consolidated leverage ratio                 3.00      
Senior secured term loan facility | 2015 Credit Facility | Consolidated leverage ratio, equal to or less than 2.00 to 1.00                        
Credit Facility and Term Loan                        
Additional principal payments required as a percentage of excess cash flow                 0.00%      
Senior secured term loan facility | 2015 Credit Facility | Consolidated leverage ratio, equal to or less than 2.00 to 1.00 | Maximum                        
Credit Facility and Term Loan                        
Consolidated leverage ratio                 2.00      
Senior secured term loan facility | 2011 Credit Facility                        
Credit Facility and Term Loan                        
Principal payment on debt       19,600,000       11,500,000 $ 119,600,000 36,500,000    
Transaction costs                     4,300,000  
Outstanding balance under the Term Loan, net of unamortized transaction costs                     $ 115,400,000  
Interest expense               $ 1,600,000 2,700,000 $ 5,100,000    
Effective interest rate (as a percent)               5.10%   5.03%    
Weighted average nominal interest rate (as a percent)               4.05%   4.05%    
Purchase price of notes repurchased       99,600,000                
Debt issuance costs       1,200,000                
Loss on extinguishment of debt       $ 3,900,000                
Letter of Credit | 2015 Credit Facility                        
Credit Facility and Term Loan                        
Maximum borrowing capacity   $ 15,000,000         $ 15,000,000   $ 15,000,000      
Number of letters of credit outstanding | item                       1
Amount of letter of credit outstanding                       $ 909,000
Letter of Credit | 2011 Credit Facility                        
Credit Facility and Term Loan                        
Number of letters of credit outstanding | item             1   1   1  
Amount of letter of credit outstanding                     $ 202,000  
Notes                        
Credit Facility and Term Loan                        
Transaction costs                     4,800,000  
Outstanding balance under the Term Loan, net of unamortized transaction costs                     $ 266,700,000  
Interest expense             $ 2,000,000 $ 8,000,000 $ 16,600,000 $ 24,100,000    
Effective interest rate (as a percent)             11.00% 11.00% 11.00% 11.00%    
Purchase price of notes repurchased         $ 22,100,000 $ 9,500,000            
Face value of notes repurchased         20,000,000 8,500,000            
Debt issuance costs         368,000 160,000            
Loss on extinguishment of debt         $ (2,500,000) $ (1,200,000)