XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2023   1,000 13,396,226    
Balance, amount at Dec. 31, 2023 $ (1,469,447) $ 1 $ 13,395 $ 13,458,331 $ (14,941,174)
Net loss (3,661,094) $ 0 $ 0 0 (3,661,094)
Balance, shares at Mar. 31, 2024   1,000 15,814,800    
Balance, amount at Mar. 31, 2024 (1,296,247) $ 1 $ 15,812 18,290,208 (18,602,268)
Balance, shares at Dec. 31, 2024   1,000 15,840,384    
Balance, amount at Dec. 31, 2024 (321,647) $ 1 $ 15,841 18,320,599 (18,658,088)
Net loss (3,259) $ 0 $ 0 0 (3,259)
Conversion to Common Stock of Note Payable and Accrued Interest, shares     8,596    
Conversion to Common Stock of Note Payable and Accrued Interest, amount 7,247   $ 9 7,238  
Common Stock issued for Accounts Payable settlement, shares     552,501    
Common Stock issued for Accounts Payable settlement, amount 44,255   $ 55 44,200  
Balance, shares at Mar. 31, 2025   1,000 15,904,230    
Balance, amount at Mar. 31, 2025 $ (273,404) $ 1 $ 15,905 $ 18,372,037 $ 18,661,347