XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Preferred Stock
Common Stock
Warrant Discount
Paid-in Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2022   1,000 13,385,047      
Balance, amount at Dec. 31, 2022 $ (1,380,331) $ 1 $ 13,384 $ 0 $ 12,763,126 $ (14,156,842)
Common Stock issued for Note Payable Conversion -related parties, shares     11,179      
Common Stock issued for Note Payable Conversion -related parties, amount 5,589 0 $ 11 0 5,578 0
Warrant Subscriptions 689,627 0 0 0 689,627 0
Net loss (784,332)         (784,332)
Balance, amount at Dec. 31, 2023 (1,469,447) $ 1 $ 13,395 0 13,458,331 (14,941,174)
Balance, shares at Dec. 31, 2023   1,000 13,396,226      
Net loss (3,716,914) $ 0 $ 0 0 0 (3,716,914)
Common stock issued for services, shares     10,000      
Common stock issued for services, amount 14,800 0 $ 9 0 14,791 0
Common stock issued for note payable and accrued interest, shares     24,414      
Common stock issued for note payable and accrued interest, amount 46,387 0 $ 24 0 46,363 0
Common stock issued for AP settlement, shares     25,000      
Common stock issued for AP settlement, amount 37,000 0 $ 25 0 36,975 0
Common stock issued for accrued expense settlement, shares     25,584      
Common stock issued for accrued expense settlement, amount 30,445 0 $ 25 0 30,420 0
Common stock issued for related party AP settlement, shares     2,359,160      
Common stock issued for related party AP settlement, amount 3,491,557 0 $ 2,359 0 3,489,198 0
Warrant discount 25 0 0 (1,244,500) 1,244,525 0
Warrant discount amortization 1,244,500 0 0 1,244,500 0 0
Rounding 1,244,500 $ 0 4 0 (4) 0
Balance, amount at Dec. 31, 2024 $ (321,647)   $ 15,841 $ 0 $ 18,320,599 $ (18,658,088)
Balance, shares at Dec. 31, 2024   0