XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net (loss) $ (3,187,362) $ (37,778)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 0 1,992
Warrant discount (1,244,525) 0
Warrant discount amortization 746,715  
Common stock issued for services 14,800 0
Common stock issued for accrued expenses - Related Party 2,311,977 0
Common stock issued for accounts payable 37,000 0
Loss on debt conversion 34,180 0
Unrealized gain on securities 176 0
Changes in operating assets and liabilities    
Accounts payable and accrued expenses - related party (1,100) (3,910)
Accounts payable and accrued expenses 5,868 324
Deferred revenue 155 0
Net cash (used in) operating activities (37,943) (39,372)
Cash flows from investing activities    
Investment in marketable securities (499) 0
Net cash provided by investing activities (499) 0
Cash flows from financing activities    
Borrowings from convertible notes payable, related party 33,366 14,600
Payments on convertible notes payable, related party 0 (2,728)
Borrowings from notes payable, related party 0 29,300
Warrant subscriptions 25 0
Principal payments on debt 0 (1,565)
Net cash provided by financing activities 33,391 39,607
Net increase (decrease) in cash (5,051) 235
Cash, beginning of period 6,739 2,930
Cash, end of period 1,688 3,165
SUPPLEMENTAL DISCLOSURE:    
Interest paid 0 0
Income taxes paid 0 0
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock $ 0 $ 0