XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.3
FINANCE LEASES
9 Months Ended
Sep. 30, 2023
FINANCE LEASES  
FINANCE LEASES

NOTE 5 – FINANCE LEASES

 

During 2019 and 2020, the Company borrowed an aggregate $9,985 and $7,357 under the following third-party and related party finance lease transactions:

 

 

·

A $9,985 note from a third party for the lease of fixed assets, bearing interest at 22%, amortized over 24 months with a payment of $498 in addition to a $22 management fee for a total monthly payment of $520. The lease has a bargain purchase option of $1 at the end of the lease term.

 

 

 

 

·

A $6,168 note from a third party for the purchase of fixed assets, bearing interest at 16.6% amortized over 36 months with payments of $219.

 

 

 

 

·

A $1,188 note from a third party for the purchase of fixed assets, bearing interest at 16.60% amortized over 36 months with payments of $42.

      

The following is a schedule of the net book value of the finance lease. 

 

Assets

 

Sept. 30,

2023

 

Leased equipment under finance lease,

 

$73,883

 

less accumulated amortization

 

 

(73,402 )

Net

 

$481

 

 

Liabilities

 

Sept. 30,

2023

 

Obligations under finance lease (current)

 

$502

 

Obligations under finance lease (noncurrent)

 

 

-

 

Total

 

$502

 

The following is a schedule, by years, of future minimum lease payments required under finance leases.

 

Years ended December 31

 

Finance Leases

 

2023

 

 

522

 

Thereafter

 

 

-

 

Total

 

 

522

 

Less: Imputed Interest

 

 

(20 )

Total Liability

 

 

502