XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net (loss) $ (635,447) $ (378,385)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5,040 5,484
Loss (gain) on brokerage account 252,568 (11,548)
Loss on investment (4,616) (752)
Debt discount amortization 0 14,805
Gain of forgiveness of debt 0 (4,101)
Changes in operating assets and liabilities    
Cash transfer 0 66,383
Deferred revenue 0 (11,333)
Accounts payable and accrued expenses - related party 232,200 290,694
Accounts payable and accrued expenses 68,584 19,694
Net cash (used in) operating activities (72,439) (7,555)
Cash flows from investing activities    
Cash withdrawn from brokerage account 67,000 0
Net cash (used in) investing activities 67,000 0
Cash flows from financing activities    
Payments on convertible notes payable, related party (3,512) 9,333
Borrowings from convertible notes payable, related party 0 19,306
Payments on convertible notes payable - related party 0 (9,671)
Principal payment son debt 0 (15,057)
Borrowings from notes payable, related party 19,500 0
Proceeds from Sale of Stock 14,000 0
Principal payments on debt (22,065) (4,469)
Warrant Subscriptions 0 25
Shares subscribed for cash 0 3,750
Net cash provided by financing activities 7,923 7,686
Net increase (decrease) in cash 2,484 131
Cash, beginning of period 4,320 3,047
Cash, end of period 6,804 3,178
SUPPLEMENTAL DISCLOSURE:    
Interest paid 3,360 5,466
Income taxes paid 0 0
NONCASH INVESTING AND FINANCING ACTIVITIES :    
RP-AP Converted into common stock 0 17,256
Shares issued for stock payable 0 6,750
Repayments of margin loan from brokerage account $ 263,151 $ 0