XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock [Member]
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance, shares at Dec. 31, 2019   1,000 11,766,766      
Balance, amount at Dec. 31, 2019 $ (318,425) $ 1 $ 11,766 $ 43,764 $ 11,418,103 $ (11,792,059)
Common Stock issued for cash, shares     472,000      
Common Stock issued for cash, amount 243,500 0 $ 472 0 243,028 0
Common Stock for services - Third Party, shares     4,834      
Common Stock for services - Third Party, amount 6,749 0 $ 4 750 5,995 0
Common Stock for services - related party, shares     156,061      
Common Stock for services - related party, amount 18,757 0 $ 156 (43,764) 62,365 0
Officer Compensation, shares     160,000      
Officer Compensation, amount 80,000 0 $ 160 0 79,840 0
Settlement of AP - Third Party, shares     74,000      
Settlement of AP - Third Party, amount 37,000 0 $ 74 0 36,926 0
Settlement of AP - Related Party, shares     204,933      
Settlement of AP - Related Party, amount 64,024 0 $ 205 0 63,819 0
Warrant Subscriptions 472 0 0 0 472 0
Loss on AP Settlement - Third Party 117,000 0 0 0 117,000 0
Loss on AP Settlement - Related Party 426,987 0 0 0 426,987 0
Forgiveness of AP by CEO 7,200 0 $ 0 0 7,200 0
Debt conversion, shares     36,984      
Debt conversion, amount 18,492 $ 0 $ 37   18,455  
Shares for prepayment of interest on NP - related party, shares     23,175      
Shares for prepayment of interest on NP - related party, amount 23,175   $ 25   23,150  
Net loss $ (1,088,402)         (1,088,402)
Common Stock Issued for services, shares 24,756          
Balance, shares at Sep. 30, 2020   1,000 12,898,753      
Balance, amount at Sep. 30, 2020 $ (363,471) $ 1 $ 12,899 750 12,503,340 (12,880,461)
Balance, shares at Jun. 30, 2020   1,000 12,424,870      
Balance, amount at Jun. 30, 2020 (459,311) $ 1 $ 12,423 0 12,240,785 (12,712,520)
Common Stock issued for cash, shares     412,000      
Common Stock issued for cash, amount 213,500 0 $ 412 0 213,088 0
Common Stock for services - Third Party, shares     334      
Common Stock for services - Third Party, amount 2,250 0 $ 1 750 1,499 0
Common Stock for services - related party, shares     1,390      
Common Stock for services - related party, amount 6,252 0 $ 1 0 6,251 0
Warrant Subscriptions 112 0 $ 0 0 112 0
Debt conversion, shares     36,984      
Debt conversion, amount 18,492 0 $ 37 0 18,455 0
Shares for prepayment of interest on NP - related party, shares     23,175      
Shares for prepayment of interest on NP - related party, amount 23,175 0 $ 25 0 23,150 0
Net loss (167,941) $ 0 $ 0 0 0 (167,941)
Balance, shares at Sep. 30, 2020   1,000 12,898,753      
Balance, amount at Sep. 30, 2020 (363,471) $ 1 $ 12,899 750 12,503,340 (12,880,461)
Balance, shares at Dec. 31, 2020   1,000 12,901,753      
Balance, amount at Dec. 31, 2020 (443,796) $ 1 $ 12,902 3,000 12,506,375 (12,966,074)
Warrant Subscriptions 25 0 0 0 25 0
Net loss (378,385) 0 $ 0 0 0 (378,385)
Common Stock Issued for Common Stock Payable, shares     1,286      
Common Stock Issued for Common Stock Payable, amount 3,000 0 $ 1 750 2,249 0
Settlement of AP for Common Stock, shares     11,504      
Settlement of AP for Common Stock, amount 17,256 0 $ 11 0 17,245 0
Common Stock Issued for services, shares     4,099      
Common Stock Issued for services, amount 750 $ 0 $ 4 (3,750) 4,496 0
Balance, shares at Sep. 30, 2021   1,000 12,918,642      
Balance, amount at Sep. 30, 2021 (801,150) $ 1 $ 12,918 0 12,530,390 (13,344,459)
Balance, shares at Jun. 30, 2021   1,000 12,918,642      
Balance, amount at Jun. 30, 2021 (660,132) $ 1 $ 12,918 0 12,530,390 (13,203,441)
Net loss (141,018) $ 0 $ 0 0 0 (141,018)
Balance, shares at Sep. 30, 2021   1,000 12,918,642      
Balance, amount at Sep. 30, 2021 $ (801,150) $ 1 $ 12,918 $ 0 $ 12,530,390 $ (13,344,459)