XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
FINANCE LEASES (Tables)
9 Months Ended
Sep. 30, 2021
FINANCE LEASES  
Schedule of reconciliation of leases

 

 

Finance

Leases

 

Leased asset balance

 

$10,021

 

Liability balance

 

 

27,753

 

Cash flow (operating)

 

 

-

 

Cash flow (financing)

 

 

-

 

Interest expense

 

$2,194

 

Schedule of the net book value of the finance lease

Assets

 

Sept. 30,

2021

 

Leased equipment under finance lease,

 

$108,622

 

less accumulated amortization

 

 

(98,601)

Net

 

$10,021

 

Liabilities

 

Sept. 30,

2021

 

Obligations under finance lease (current)

 

$23,276

 

Obligations under finance lease (noncurrent)

 

 

4,477

 

Total

 

$27,753

 

Schedule of future minimum lease payments

Years ended December 31

 

Finance Leases

 

2021

 

 

11,829

 

2022

 

 

14,990

 

2023

 

 

2,869

 

Thereafter

 

 

-

 

Total

 

 

29,688

 

Less: Imputed Interest

 

 

(1,935)

Total Liability

 

 

27,753

 

Schedule of other information related to leases

Lease Type

 

Weighted Average Remaining Term

 

Weighted Average Discount Rate (1)

 

Finance Leases

 

1.51 years

 

 

16%